XML 40 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value Disclosures [Abstract]  
Fair Value by Level
The following table sets forth assets and liabilities that were accounted for at fair value by level within the fair value hierarchy:
 
September 30, 2012
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting
and
Collateral1
 
Total
Assets at Fair Value
 
 
 
 
 
 
 
 
 
Money market funds2
$
933

 
$

 
$

 
$

 
$
933

Derivative contracts:
 
 
 
 
 
 
 
 
 
Electricity

 
85

 
148

 
(44
)
 
189

Natural gas
1

 

 

 
(1
)
 

Fuel Oil
2

 

 

 
(2
)
 

Tolling

 

 
4

 

 
4

Subtotal of derivative contracts
3

 
85

 
152

 
(47
)
 
193

Long-term disability plan
8

 

 

 

 
8

Nuclear decommissioning trusts:
 
 
 
 
 
 
 
 
 
Stocks3
2,227

 

 

 

 
2,227

Municipal bonds

 
654

 

 

 
654

U.S. government and agency securities
467

 
122

 

 

 
589

Corporate bonds4

 
374

 

 

 
374

Short-term investments, primarily cash equivalents5

 
145

 

 

 
145

Subtotal of nuclear decommissioning trusts
2,694

 
1,295

 

 

 
3,989

Total assets6
3,638

 
1,380

 
152

 
(47
)
 
5,123

Liabilities at Fair Value
 
 
 
 
 
 
 
 
 
Derivative contracts:
 
 
 
 
 
 
 
 
 
Electricity

 
8

 
17

 
(15
)
 
10

Natural gas
1

 
115

 
6

 
(48
)
 
74

Tolling

 

 
617

 

 
617

Subtotal of derivative contracts
1

 
123

 
640

 
(63
)
 
701

Interest rate contracts

 
125

 

 

 
125

Total liabilities
1

 
248

 
640

 
(63
)
 
826

Net assets (liabilities)
$
3,637

 
$
1,132

 
$
(488
)
 
$
16

 
$
4,297

 
December 31, 2011
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting
and
Collateral1
 
Total
Assets at Fair Value
 
 
 
 
 
 
 
 
 
Money market funds2
$
1,293

 
$

 
$

 
$

 
$
1,293

Derivative contracts:
 
 
 
 
 
 
 
 
 
Electricity

 
65

 
218

 
(58
)
 
225

Natural gas
4

 
5

 

 
(7
)
 
2

Fuel oil
4

 

 

 
(4
)
 

Tolling

 

 
10

 

 
10

Subtotal of derivative contracts
8

 
70

 
228

 
(69
)
 
237

Long-term disability plan
8

 

 

 

 
8

Nuclear decommissioning trusts:
 
 
 
 
 
 
 
 
 
Stocks3
1,899

 

 

 

 
1,899

Municipal bonds

 
756

 

 

 
756

U.S. government and agency securities
433

 
147

 

 

 
580

Corporate bonds4

 
317

 

 

 
317

Short-term investments, primarily cash equivalents5

 
15

 

 

 
15

Subtotal of nuclear decommissioning trusts
2,332

 
1,235

 

 

 
3,567

Total assets6
3,641

 
1,305

 
228

 
(69
)
 
5,105

Liabilities at Fair Value
 
 
 
 
 
 
 
 
 
Derivative contracts:
 
 
 
 
 
 
 
 
 
Electricity

 
10

 
77

 
(17
)
 
70

Natural gas

 
234

 
23

 
(52
)
 
205

Tolling

 

 
451

 

 
451

Subtotal of derivative contracts

 
244

 
551

 
(69
)
 
726

Interest rate contracts

 
90

 

 

 
90

Total liabilities

 
334

 
551

 
(69
)
 
816

Net assets (liabilities)
$
3,641

 
$
971

 
$
(323
)
 
$

 
$
4,289

1 
Represents the netting of assets and liabilities under master netting agreements and cash collateral across the levels of the fair value hierarchy. Netting among positions classified within the same level is included in that level.
2 
Money market funds are included in cash and cash equivalents and restricted cash and cash equivalents on Edison International's consolidated balance sheets.
3 
Approximately 67% and 70% of the equity investments were located in the United States at September 30, 2012 and December 31, 2011, respectively.
4 
At September 30, 2012 and December 31, 2011, corporate bonds were diversified and included collateralized mortgage obligations and other asset backed securities of $42 million and $22 million, respectively.
5 
Excludes net receivables of $8 million and $25 million at September 30, 2012 and December 31, 2011, respectively, of interest and dividend receivables as well as receivables and payables related to pending securities sales and purchases.
6 
Excludes other investments of $70 million and $81 million at September 30, 2012 and December 31, 2011, respectively, primarily related to the cash surrender value of company owned life insurance investments which are used to fund certain executive benefits including deferred compensation. Also excludes other investments of $77 million and $118 million at September 30, 2012 and December 31, 2011, respectively, primarily related to leveraged leases
Summary of Changes in Fair Value of Level 3 Assets and Liabilities
The following table sets forth a summary of changes in the fair value of Level 3 net derivative assets and liabilities:
 
Three months ended
September 30,
 
Nine months ended
September 30,
 
(in millions)
2012
 
2011
 
2012
 
2011
 
Fair value of net assets (liabilities) at beginning of period
$
(343
)
 
$
(275
)
 
$
(323
)
 
$
97

 
Total realized/unrealized gains (losses):
 
 
 
 
 
 
 
 
Included in earnings1
12

 
(4
)
 
20

 
14

 
Included in regulatory assets and liabilities2
(124
)
3 

162

3 

(140
)
3 
(220
)
3 

Included in accumulated other comprehensive income4
(1
)
 
1

 
1

 
(2
)
 
Purchases
41

 
24

 
111

 
51

 
Settlements
(73
)
 
(8
)
 
(106
)
 
(38
)
 
Transfers into Level 3

 

 

 

 
Transfers out of Level 35

 

 
(51
)
 
(2
)
 
Fair value of net liabilities at end of period
$
(488
)
 
$
(100
)
 
$
(488
)
 
$
(100
)
 
Change during the period in unrealized losses related to assets and liabilities held at the end of the period6
$
(173
)
 
$
(110
)
 
$
(181
)
 
$
(425
)
 
1 
Reported in "Competitive power generation" revenue on Edison International's consolidated statements of income.
2 
Due to regulatory mechanisms, SCE's realized and unrealized gains and losses are recorded as regulatory assets and liabilities.
3 
Includes the elimination of the fair value of derivatives with SCE's consolidated affiliates.
4 
Included in reclassification adjustments in Edison International's consolidated statements of other comprehensive income.
5 
Transfers out of Level 3 into Level 2 occurred due to significant observable inputs becoming available as the transactions near maturity.
6 
Amounts reported in "Competitive power generation" revenue on Edison International's consolidated statements of income was a loss of $7 million for three months ended September 30, 2012, and a gain of $7 million for the nine months ended September 30, 2011. The remainder of the unrealized losses relate to SCE. See 2 above.
Valuation Techniques and Significant Unobservable Inputs Used to Determine Fair Value for Level 3 Assets and Liabilities
The following table sets forth the valuation techniques and significant unobservable inputs used to determine fair value for Level 3 assets and liabilities at September 30, 2012:
 
Fair Value (in millions)
 
Significant
Range
 
Assets
 
Liabilities
Valuation Technique(s)
Unobservable Input
(Weighted Average)
Electricity:
 
 
 
 
 
 
Options
$
23

 
$
26

Option model
Volatility of gas prices
23% - 41% (31%)
 
 
 
 
 
Volatility of power prices
28% - 60% (39%)
 
 
 
 
 
Power prices
$38.10 - $58.80 ($45.30)
Forwards
15

 
20

Discounted cash flow
Power prices
$18.25 - $64.50 ($34.57)
Congestion contracts
100

 

Market simulation model
Load forecast
7,597 MW - 26,612 MW
 
 
 
 
 
Power prices
$(13.90) - $226.75
 
 
 
 
 
Gas prices
$2.95 - $7.78
Congestion contracts
62

 
24

Latest auction pricing
Congestion prices
$(5.39) - $11.87 ($0.13)
Gas options

 
6

Option model
Volatility of gas prices
24% - 41% (35%)
Tolling
5

 
617

Option model
Volatility of gas prices
17% - 41% (21%)
 
 
 
 
 
Volatility of power prices
26% - 60% (28%)
 
 
 

 
Power prices
$33.20 - $100.80 ($56.10)
Netting
(53
)
 
(53
)
 
 
 
Total derivative contracts
$
152

 
$
640

 
 
 
Carrying Amounts and Fair Values of Long-term Debt, Including Current Portion
The carrying value and fair value of long-term debt are:
 
September 30, 2012
 
December 31, 2011
(in millions)
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
Long-term debt, including current portion
$
14,273

 
$
14,452

 
$
13,746

 
$
14,264