EX-99.1 2 ex-99d1.htm EX-99.1 arcw_Ex_99_1

Exhibit 99.1

FOR IMMEDIATE RELEASE
September 28, 2018

ctl00_onetidHeadbnnr2

ARC GROUP WORLDWIDE ANNOUNCES FOURTH QUARTER AND FULL YEAR FISCAL 2018 EARNINGS RELEASE DATE

DELAND, FL., September 28, 2018—ARC Group Worldwide, Inc. (“ARC” or the “Company”) (NASDAQ: ARCW), a leading global provider of advanced manufacturing and metal 3D printing solutions, today reported its results for the fourth quarter and fiscal year ending June 30, 2018.

 

Highlights for the fourth quarter fiscal year 2018 compared to the fourth quarter fiscal year 2017:

 

Sales of $22.7 million, an increase of 2.4%;

Gross profit of $1.9 million, an increase of 186.6%;

EBITDA from Continuing Operations of $1.4 million, an increase of 117.1%

 

Highlights for the fourth quarter fiscal year 2018, compared to the third quarter fiscal year 2018:

 

Sales of $22.7 million, an increase of 5.7%;

Gross profit of $1.9 million, an increase of 68.4%;

EBITDA from Continuing Operations of $1.4 million, an increase of 335.7%;

 

Highlights for the fiscal year 2018:

 

Executed a cost savings program that amounted to $9.8 million;

Successful rights offering generated $10.0 million of gross proceeds;

Inventory reduction program that improved liquidity by $2.1 million;

 

 

Quarterly Financial Summary

 

Fiscal fourth quarter 2018 Revenue from Continuing Operations was $22.7 million, compared to $22.1 million in fourth quarter 2017.  The increase in revenue was primarily driven by higher metal injection molding (“MIM”) and plastics sales, and the combination of higher sales and with higher order volumes in the aerospace, medical and firearms and defense markets. 

 

Fiscal fourth quarter 2018 Gross Profit from Continuing Operations was $1.9 million, compared to a gross deficit of $(2.2) million in fiscal fourth quarter 2017.  This increase was primarily the result of ongoing cost reduction initiatives.  Further, there were charges in 2017 related to inventory of $1.9 million for write-off of tools, inventory and associated parts. 

 

EBITDA from Continuing Operations was $1.4 million in the fiscal fourth quarter 2018 compared to $(8.1) million in the fiscal fourth quarter 2017.  Similar to Gross Profit, EBITDA was positively impacted by the increased revenues and lower costs.  Additionally, the Company recognized a goodwill impairment of $3.3 million in the prior year


 

 

Fiscal fourth quarter 2018 revenue from Continuing Operations was $22.7 million, compared to $21.5 million in the prior sequential period.  The increase in revenue was primarily driven by higher MIM and plastics sales.  Additionally, we have increased our sales staff and have created an improved market approach that is expected to continue to drive sales orders in the aerospace, medical, firearms and defense markets. 

 

Gross Profit from Continuing Operations was $1.9 million in the fiscal fourth quarter, compared to $1.1 million in the previous sequential quarter.  This improvement was achieved despite expenses of $1.3 million incurred due to planned, ongoing inventory reductions, primarily in our Colorado MIM entity.

 

EBITDA from Continuing Operations was $1.4 million in the fiscal fourth quarter compared to $0.3 million in the prior sequential quarter.  EBITDA was positively impacted by the increased revenues and lower costs.  These gains were partially offset by the aforementioned inventory reduction efforts of $1.3 million, which added additional expense in the third fiscal quarter.

 

Fiscal fourth quarter Cash Flow used in Operations was $(0.2) compared to $1.3 million provided by operations in the prior sequential quarter  The decrease in Cash Flow from Operations was primarily from reduction of accrued expenses and other liabilities of $0.7 million and accounts payable of $0.4 million as part of payments made from the proceeds of the rights offering. 

 

Annual Financial Summary

 

Fiscal year 2018 revenue from Continuing Operations was $82.4 million, compared to $99.1 million in the prior year.  The decrease is primarily the result of lower overall demand in the defense industry during the first two quarters of fiscal 2018.  We have seen a material improvement in defense orders in the last two quarters of 2018. 

 

Gross Profit from Continuing Operations was $4.0 million in the fiscal year 2018, compared to $9.8 million in the prior year.  The aforementioned revenue decline and the expenses of $3.3 million incurred due to a  planned and recently completed one time inventory reduction program and associated under-absorbed fixed costs, primarily in our Colorado MIM entity were the primary causes for the decrease.

 

EBITDA from Continuing Operations was $0.9 million in the fiscal year 2018 compared to $(2.9) million in the prior fiscal year.  The decline in Gross Profit was more than offset by cost savings program that was undertaken in the first half of fiscal year 2018 and an impairment charge in the fourth quarter of fiscal year of 2017.

 

Fiscal year 2018 Cash Flow used in Operations was a cash outflow of $(0.6) compared to a cash inflow in 2017 of $2.9 million, provided by operations in the prior fiscal year.  The decrease is primarily related to a decrease in accrued expenses and other liabilities of $2.4 million as part of payments made from the proceeds of the rights offering and improved collection efforts on receivables, reducing past due receivables by $1.5 million. 

 

The Company has completed the cost reduction and cost savings efforts as of June 30, 2018.  Additionally, we believe that the increased customer orders noted in fourth quarter of 2018 will continue.  Based on these factors, we believe the sustainable increase in margins and EBITDA will continue into the first quarter of 2019. 

 

ARC’s CEO, Alan Quasha , commented, “The Company has made great strides this last fiscal year, specifically in the second half.  We had a rough start, which was largely due to still dealing with issues of


 

the prior year in inventory and a hit to the defense industry sales in quarters one and two.  The team implemented an effective cost reduction program that reduced expenses by roughly $9.8 million for the year.  This last year we also repositioned our sales efforts in both the PCG and Stampings groups to further diversify our customer base.  Furthermore, there was success in our rights offering that raised $10 million for the Company.  The toughest decision we faced this year, and one that was concluded on our July 17, 2018 board meeting, is that we plan to sell the 3DMT division.  While we think this is a fantastic business, the Company has decided to focus all efforts and resources on our core operations and continue improving our cash flows and operations of our PCG and Stamping divisions.  On July 25, we engaged a firm to assist us in this sale.  For reference, we have included in the appendix an unaudited pro forma of our fourth quarter and fiscal year 2018 results without the 3DMT division.  We still have a ways to go, but there is strong momentum and we believe the results of quarter four speak to our continued focus on operating improvement that will be seen throughout fiscal 2019.” 

 

GAAP to Non-GAAP Reconciliation

 

The Company has provided non-GAAP financial information to provide additional, meaningful comparisons of current results to prior periods’ results by excluding items that the Company does not believe are representative or indicative of its results of operations.  Non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles in the United States.  The Company’s non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures, and should be read only in conjunction with the Company’s consolidated financial statements prepared in accordance with GAAP.  Specifically, EBITDA from Continuing Operations, EBITDA Margin from Continuing Operations, Facility EBITDA from Continuing Operations, Facility EBITDA Margin from Continuing Operations, Adjusted Earnings, and Adjusted Earnings Per Share are non-GAAP financial measures.  EBITDA Margin from Continuing Operations and Facility EBITDA Margin from Continuing Operations are calculated by dividing EBITDA from Continuing Operations and Facility EBITDA from Continuing Operations, respectively, by sales.

 

The reconciliation to GAAP is as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

    

 

June 30

 

June 30

    

For the three months ended:

 

 

2018

 

2017

 

Net Loss

 

$

(2,190)

 

$

(10,296)

 

Interest Expense, Net

 

 

816

 

 

1,006

 

Income Taxes

 

 

172

 

 

(1,450)

 

Depreciation and Amortization

 

 

2,593

 

 

2,498

 

Adjustment to Exclude Loss (Gain) from Discontinued Operations

 

 

 —

 

 

121

 

EBITDA from Continuing Operations

 

$

1,391

 

$

(8,121)

 

EBITDA Margin from Continuing Operations

 

 

6.1

%  

 

(36.7)

%  

Corporate Expenses

 

 

396

 

 

2,215

 

Facility EBITDA from Continuing Operations

 

$

1,787

 

$

(5,906)

 

Facility EBITDA Margin from Continuing Operations

 

 

7.9

%  

 

(26.7)

%  

 

 

 

 

 

 

 

 

Net Loss

 

$

(2,190)

 

$

(10,296)

 

Adjustment to Exclude Loss from Discontinued Operations, Net of Tax

 

 

 —

 

 

121

 

Inventory Write-Offs

 

 

1,070

 

 

4,982

 

Goodwill Impairments

 

 

 —

 

 

3,303

 

Non-Recurring Losses

 

 

 —

 

 

435

 

Reorganization/Transaction Expenses

 

 

 —

 

 

1,003

 

Adjusted Earnings

 

$

(1,120)

 

$

(452)

 


 

Adjusted Earnings Per Share

 

$

(0.05)

 

$

(0.02)

 

Weighted Average Common Shares Outstanding

 

 

23,308,516

 

 

18,171,626

 

 

EBITDA from Continuing Operations excludes interest expense, net and income taxes as these items are associated with our capitalization and tax structures.  EBITDA from Continuing Operations also excludes depreciation and amortization expense as these non-cash expenses reflect the impact of prior capital expenditure decisions, which may not be indicative of future capital expenditure requirements.  EBITDA from Continuing Operations excludes the (income) or loss associated with discontinued operations.

 

Facility EBITDA from Continuing Operations consists of EBITDA from our operating segments, which excludes Corporate Expenses.  We believe this is a meaningful measurement of the operating performance of our manufacturing facilities.  Corporate Expenses primarily consist of costs not allocated to our manufacturing facilities, such as compensation related costs for employees assigned to corporate, board of directors’ fees and expenses, professional fees, insurance costs, and marketing costs.

 

Adjusted Earnings removes the impact of reorganization/transaction related expenses and the impact of discontinued operations.  Reorganization expenses are primarily labor and labor related costs associated with the termination of employees.  Transaction expenses are primarily professional fees related to the refinancing of debt and the sale of non-core assets.

 

About ARC Group Worldwide

ARC Group Worldwide, Inc. is a global advanced manufacturing and metal 3D printing service provider focused on accelerating speed to market for its customers.  ARC provides a holistic set of precision manufacturing solutions, from design and prototyping through full run production.  These solutions include metal injection molding, metal 3D printing, metal stamping, plastic injection molding, clean room injection molding, thixomolding,  and rapid and conformal tooling.  Further, ARC utilizes technology to improve automation in manufacturing through robotics, software and process automation, and lean manufacturing to improve efficiency.

 

Forward Looking Statements

This press release may contain "forward-looking" statements as defined in the Private Securities Litigation Reform Act of 1995, which are based on ARC's current expectations, estimates, and projections about future events.  These include, but are not limited to, statements, if any, regarding business plans, pro-forma statements, and financial projections, including ARC's ability to expand its services and realize growth.  These statements are not historical facts or guarantees of future performance, events, or results.  Such statements involve potential risks and uncertainties, and the general effects of financial, economic, and regulatory conditions affecting our industries.  Accordingly, actual results may differ materially.  ARC does not have any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.  For further information on risks and uncertainties that could affect ARC’s business, financial condition and results of operations, readers are encouraged to review Item 1A. – Risk Factors and all other disclosures appearing in ARC’s Form 10-K for the fiscal year ended June 30, 2018, as well as other documents ARC files from time to time with the Securities and Exchange Commission.

CONTACT:

Investor Relations

PHONE: (303) 467-5236

Email: InvestorRelations@arcw.com


 

ARC Group Worldwide, Inc.

Consolidated Statements of Operations

(in thousands, except for share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the years ended

 

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

    

2018

    

2017

 

2018

    

2017

Sales

 

$

22,673

 

$

22,147

 

$

82,438

 

$

99,069

Cost of sales

 

 

20,811

 

 

24,298

 

 

78,416

 

 

89,247

Gross profit

 

 

1,862

 

 

(2,151)

 

 

4,022

 

 

9,822

Selling, general and administrative

 

 

3,335

 

 

4,942

 

 

13,634

 

 

19,263

Goodwill impairment charges

 

 

 —

 

 

3,303

 

 

 —

 

 

3,303

Income from operations

 

 

(1,473)

 

 

(10,396)

 

 

(9,612)

 

 

(12,744)

Other (expense) income, net

 

 

(816)

 

 

(223)

 

 

298

 

 

670

Interest expense, net

 

 

271

 

 

(1,006)

 

 

(3,625)

 

 

(4,008)

Loss on extinguishment of debt

 

 

 —

 

 

 —

 

 

 —

 

 

(723)

(Loss) income before income taxes

 

 

(2,018)

 

 

(11,625)

 

 

(12,939)

 

 

(16,805)

Income tax benefit (expense)

 

 

(172)

 

 

1,450

 

 

35

 

 

2,631

Net loss from continuing operations

 

 

(2,190)

 

 

(10,175)

 

 

(12,904)

 

 

(14,174)

Gain on sale of subsidiary and income from discontinued operations, net of tax

 

 

 —

 

 

(121)

 

 

(276)

 

 

4,001

Net income (loss)

 

$

(2,190)

 

$

(10,296)

 

$

(13,180)

 

$

(10,173)

Net income attributable to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

 

 —

 

 

 —

 

 

 —

 

 

(22)

Discontinued operations

 

 

 —

 

 

 —

 

 

 —

 

 

(4)

Net income attributable to non-controlling interest

 

 

 —

 

 

 —

 

 

 —

 

 

(26)

Net loss attributable to ARC Group Worldwide, Inc.

 

 

(2,190)

 

 

(10,296)

 

 

(13,180)

 

 

(10,147)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share, basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(0.09)

 

$

(0.56)

 

$

(0.65)

 

$

(0.78)

Discontinued operations

 

$

 —

 

$

(0.01)

 

$

(0.01)

 

$

0.22

Attributable to ARC Group Worldwide, Inc.

 

$

(0.09)

 

$

(0.57)

 

$

(0.66)

 

$

(0.56)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

23,308,516

 

 

18,171,626

 

 

19,936,074

 

 

18,142,719

 


 

ARC Group Worldwide, Inc.

Consolidated Balance Sheets

(in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

As of June 30,

 

 

 

2018

 

2017

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash

 

$

365

 

$

593

 

Accounts receivable, net

 

 

11,251

 

 

10,488

 

Inventories, net

 

 

12,327

 

 

14,369

 

Prepaid expenses and other current assets

 

 

2,955

 

 

3,152

 

Current assets of discontinued operations

 

 

 —

 

 

1,452

 

Total current assets

 

 

26,898

 

 

30,054

 

Property and equipment, net

 

 

39,980

 

 

41,349

 

Goodwill

 

 

6,412

 

 

6,412

 

Intangible assets, net

 

 

16,270

 

 

19,624

 

Other

 

 

373

 

 

291

 

Long-term assets of discontinued operations

 

 

 —

 

 

1,893

 

Total assets

 

$

89,933

 

$

99,623

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

 

$

11,704

 

$

8,681

 

Accrued expenses and other current liabilities

 

 

2,090

 

 

3,273

 

Deferred revenue

 

 

825

 

 

1,165

 

Bank borrowings, current portion of long-term debt

 

 

1,721

 

 

1,701

 

Capital lease obligations, current portion

 

 

1,429

 

 

1,470

 

Accrued escrow obligations, current portion

 

 

943

 

 

1,212

 

Current liabilities of discontinued operations

 

 

 —

 

 

283

 

Total current liabilities

 

 

18,712

 

 

17,785

 

Long-term debt, net of current portion

 

 

37,013

 

 

42,822

 

Capital lease obligations, net of current portion

 

 

1,079

 

 

1,888

 

Accrued escrow obligations, net of current portion

 

 

 —

 

 

1,184

 

Other long-term liabilities

 

 

965

 

 

1,017

 

Long-term liabilities of discontinued operations

 

 

 —

 

 

260

 

Total liabilities

 

 

57,769

 

 

64,956

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 12)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

 

Preferred stock, $0.001 par value, 2,000,000 shares authorized, no shares issued and outstanding

 

 

 —

 

 

 —

 

Common stock, $0.0005 par value, 250,000,000 shares authorized; 23,324,316 shares issued and 23,315,915 shares issued and outstanding at June 30, 2018, and 18,180,027 shares issued and 18,171,626 shares issued and outstanding at June 30, 2017

 

 

12

 

 

10

 

Treasury stock, at cost; 8,401 shares at June 30, 2018 and June 30, 2017

 

 

(94)

 

 

(94)

 

Additional paid-in capital

 

 

41,829

 

 

31,109

 

Retained earnings (accumulated deficit)

 

 

(9,627)

 

 

3,569

 

Accumulated other comprehensive income

 

 

44

 

 

73

 

Total stockholders'equity

 

 

32,164

 

 

34,667

 

Total liabilities and stockholders' equity

 

$

89,933

 

$

99,623

 

 


 

ARC Group Worldwide, Inc.

Consolidated Statements of Cash Flows

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

For the Years ended June 30,

 

 

 

2018

    

2017

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net loss

 

$

(13,180)

 

$

(10,173)

 

Adjustments to reconcile net loss to net cash (used in) provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

10,223

 

 

9,930

 

Share-based compensation expense

 

 

714

 

 

752

 

Loss on disposal of assets

 

 

 —

 

 

293

 

Loss on sale of asset

 

 

178

 

 

 —

 

Loss (gain) on sale of subsidiaries

 

 

109

 

 

(5,485)

 

Goodwill impairment charges

 

 

 —

 

 

3,303

 

Bad debt expense and other

 

 

(6)

 

 

173

 

Deferred income taxes

 

 

 —

 

 

(407)

 

Changes in working capital:

 

 

 

 

 

 

 

Accounts receivable

 

 

(631)

 

 

2,597

 

Inventory

 

 

1,876

 

 

1,120

 

Prepaid expenses and other assets

 

 

177

 

 

480

 

Accounts payable

 

 

2,768

 

 

1,068

 

Accrued expenses and other current liabilities

 

 

(2,445)

 

 

(509)

 

Deferred revenue

 

 

(339)

 

 

(292)

 

Net cash (used in) provided by operating activities

 

 

(556)

 

 

2,850

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(5,144)

 

 

(6,641)

 

Proceeds from sale of subsidiary

 

 

3,000

 

 

10,538

 

Net cash (used in) provided by investing activities

 

 

(2,144)

 

 

3,897

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Proceeds from debt issuance

 

 

94,053

 

 

118,124

 

Repayments of long-term debt and capital lease obligations

 

 

(101,659)

 

 

(127,468)

 

Proceeds from rights offering, net

 

 

9,785

 

 

 —

 

Payment of distributions to non-controlling membership interests from the sale of subsidiary

 

 

 —

 

 

(453)

 

Purchase of non-controlling membership interests

 

 

 —

 

 

(235)

 

Issuance of common stock under employee stock purchase plan and exercise of stock options

 

 

208

 

 

98

 

Net cash provided by (used in) financing activities

 

 

2,387

 

 

(9,934)

 

Effect of exchange rates on cash

 

 

85

 

 

160

 

Net decrease in cash

 

 

(228)

 

 

(3,027)

 

Cash, beginning of period

 

 

593

 

 

3,620

 

Cash, end of period

 

$

365

 

$

593

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

Cash paid for interest

 

$

1,948

 

$

3,303

 

Cash paid for income taxes, net of refunds

 

$

137

 

$

(849)

 

 


 

ARC Group Worldwide, Inc.

Consolidated Segment Information

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Fiscal Years Ended June 30,

 

    

June 30,

    

June 30,

    

2018

    

2017

 

 

2018

 

2017

 

 

 

 

 

 

Sales:

 

 

 

 

 

 

 

 

 

 

 

 

Precision Components Group

 

$

16,993

 

$

16,316

 

$

60,643

 

$

75,053

Stamping Group

 

 

5,466

 

 

5,073

 

 

19,376

 

 

21,061

3DMT Group

 

 

214

 

 

758

 

 

2,419

 

 

2,528

Wireless Group

 

 

 —

 

 

 —

 

 

 —

 

 

427

Consolidated sales

 

$

22,673

 

$

22,147

 

$

82,438

 

$

99,069

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs:

 

 

 

 

 

 

 

 

 

 

 

 

Precision Components Group

 

$

17,223

 

$

21,117

 

$

64,592

 

$

80,133

Stamping Group

 

 

5,040

 

 

5,654

 

 

19,698

 

 

21,766

3DMT Group

 

 

1,166

 

 

3,910

 

 

4,353

 

 

3,963

Wireless Group

 

 

 —

 

 

 9

 

 

 —

 

 

554

Consolidated operating costs

 

$

23,429

 

$

30,690

 

$

88,643

 

$

106,416

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Precision Components Group

 

$

(230)

 

$

(4,801)

 

$

(3,949)

 

$

(5,080)

Stamping Group

 

 

426

 

 

(581)

 

 

(322)

 

 

(705)

3DMT Group

 

 

(952)

 

 

(3,152)

 

 

(1,934)

 

 

(1,435)

Wireless Group

 

 

 —

 

 

(9)

 

 

 —

 

 

(127)

Corporate (1)

 

 

(717)

 

 

(1,853)

 

 

(3,407)

 

 

(5,397)

Total segment operating loss

 

$

(1,473)

 

$

(10,396)

 

$

(9,612)

 

$

(12,744)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(816)

 

 

(1,006)

 

 

(3,625)

 

 

(4,008)

Loss on extinguishment of debt

 

 

 —

 

 

 —

 

 

 —

 

 

(723)

Other income (loss), net

 

 

271

 

 

(223)

 

 

298

 

 

670

Non-operating expense

 

 

(545)

 

 

(1,229)

 

 

(3,327)

 

 

(4,061)

Consolidated loss before income taxes and non-controlling interest

 

$

(2,018)

 

$

(11,625)

 

$

(12,939)

 

$

(16,805)

 


 

 

ARC Group Worldwide, Inc.

Pro Forma Consolidated Segment Information Excluding 3DMT 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Fiscal Years Ended June 30,

 

    

June 30,

    

June 30,

    

2018

    

2017

 

 

2018

 

2017

 

 

 

 

 

 

Sales:

 

 

 

 

 

 

 

 

 

 

 

 

Precision Components Group

 

$

16,993

 

$

16,316

 

$

60,643

 

$

75,053

Stamping Group

 

 

5,466

 

 

5,073

 

 

19,376

 

 

21,061

Consolidated sales

 

$

22,459

 

$

21,389

 

$

80,019

 

$

96,114

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs:

 

 

 

 

 

 

 

 

 

 

 

 

Precision Components Group

 

$

17,297

 

$

21,184

 

$

64,912

 

$

80,410

Stamping Group

 

 

5,040

 

 

5,654

 

 

19,698

 

 

21,766

Consolidated operating costs

 

$

22,337

 

$

26,838

 

$

84,610

 

$

102,176

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Precision Components Group

 

$

(304)

 

$

(4,868)

 

$

(4,269)

 

$

(5,357)

Stamping Group

 

 

426

 

 

(581)

 

 

(322)

 

 

(705)

Corporate (1)

 

 

(717)

 

 

(1,853)

 

 

(3,407)

 

 

(5,397)

Total segment operating loss

 

$

(595)

 

$

(7,302)

 

$

(7,998)

 

$

(11,459)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(816)

 

 

(1,006)

 

 

(3,625)

 

 

(4,008)

Loss on extinguishment of debt

 

 

 —

 

 

 —

 

 

 —

 

 

(723)

Other income (loss), net

 

 

271

 

 

(223)

 

 

298

 

 

670

Non-operating expense

 

 

(545)

 

 

(1,229)

 

 

(3,327)

 

 

(4,061)

Consolidated loss before income taxes and non-controlling interest

 

$

(1,140)

 

$

(8,531)

 

$

(11,325)

 

$

(15,520)