EX-12.1 2 a05-15784_1ex12d1.htm STATEMENTS REGARDING COMPUTATION OF RATIOS

EXHIBIT 12.1

 

STATEMENT OF COMPUTATION OF RATIOS

 

Symmetricom, Inc.

Computation of Ratio of Earnings to Fixed Charges

 

 

 

Fiscal Year Ended June 30,

 

Three Months

 

 

 

 

Ended

 

 

 

 

September 30,

 

 

 

2001

 

2002

 

2003

 

2004

 

2005

 

2005

 

 

 

(in thousands)

 

 

 

Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax earning from continuing operations

 

$

34,877

 

$

(8,973

)

$

(46,500

)

$

(4,373

)

$

20,298

 

$

1,808

 

Add Fixed charges

 

1,073

 

1,128

 

1,208

 

1,341

 

$

1,585

 

1,460

 

Earnings/(losses)

 

$

35,950

 

$

(7,845

)

$

(45,292

)

$

(3,032

)

$

21,883

 

$

3,268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expenses

 

$

664

 

$

661

 

$

628

 

$

585

 

$

814

 

$

1,238

 

Interest Expenses on Operating Rent

 

 

409

 

 

467

 

 

580

 

 

756

 

 

771

 

 

222

 

Fixed charges

 

$

1,073

 

$

1,128

 

$

1,208

 

$

1,341

 

$

1,585

 

$

1,460

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of earnings to fixed charges

 

33.5

 

—

 

—

 

—

 

13.8

 

2.2