EX-12.1 3 a05-15784_1ex12d1.htm EX-12.1

EXHIBIT 12.1

 

STATEMENT OF COMPUTATION OF RATIOS

 

Symmetricom, Inc.

Computation of Ratio of Earnings to Fixed Charges

 

 

 

Fiscal Year Ended June 30,

 

Nine Months

 

 

 

 

Ended

 

 

 

 

March 31,

 

 

 

2000

 

2001

 

2002

 

2003

 

2004

 

2005

 

 

 

(in thousands)

 

 

 

Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax earning from continuing operations

 

$

5,273

 

$

34,877

 

$

(8,973

)

$

(46,500

)

$

(4,373

)

$

16,021

 

Add Fixed charges

 

962

 

897

 

844

 

759

 

$

661

 

410

 

Earnings/(losses)

 

$

6,235

 

$

35,774

 

$

(8,129

)

$

(45,741

)

$

(3,712

)

$

16,431

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expenses

 

$

683

 

$

664

 

$

661

 

$

628

 

$

585

 

$

392

 

Interest Expenses on Operating Rent

 

$

279

 

$

233

 

$

183

 

$

131

 

$

76

 

$

18

 

Fixed charges

 

$

962

 

$

897

 

$

844

 

$

759

 

$

661

 

$

410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of earnings to fixed charges

 

6.5

 

39.9

 

—

 

—

 

—

 

40.1