XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Feb. 28, 2023
Feb. 28, 2022
Statement of Cash Flows [Abstract]    
Net loss $ (3,410) $ (3,992)
Adjustments to reconcile net loss to cash used in operating activities    
Depreciation 78 15
Inventory write-down 4 36
Gain on extinguishment of PPP loans (167)
Gain on extinguishment of derivative warrant liability, net (237) (61)
Change in fair value of derivative warrant liability (582) (477)
Gain on debt settlement (4)
Common stock issued for services 74
Common stock warrants issued for services 50
Share-based compensation 612
Changes in operating assets and liabilities:    
Inventory (15) (86)
Prepaid and other current assets 114 (90)
Operating lease right-of-use asset 184 167
Accounts payable and accrued expenses 364 387
Accrued interest on notes payable 492 1,056
Customer advances 14
Operating lease liability (179) (111)
Cash used in operating activities (3,123) (2,641)
Cash used in investing activities:    
Purchase of property and equipment (54) (196)
Cash flows from financing activities:    
Proceeds from issuance of common stock 3,270 2,653
Principal payments of notes payable (228) (147)
Proceeds from government assistance loans – PPP loan 91
Cash provided by financing activities 3,042 2,597
Net decrease in cash and cash equivalents (135) (240)
Cash and cash equivalents-beginning of year 150 390
Cash and cash equivalents-end of year 15 150
Cash paid for:    
Interest 166 85
Income taxes
Supplemental schedule of non-cash transactions:    
Fair value of warrants issued for note settlement 1,051
Accounts payable converted into shares of common stock 450
Accrued expenses converted into shares of common stock 100
Acquisition of property and equipment with notes payable $ 288