XML 47 R37.htm IDEA: XBRL DOCUMENT v3.23.1
Stockholders' Deficit (Tables)
12 Months Ended
Feb. 28, 2023
Stockholders' Deficit [Abstract]  
Schedule of stock option activity
   Number of Shares   Exercise
Price
   Weighted Average Intrinsic Value 
(amounts in thousands, except share and per share data)            
Total options, February 28, 2021 (As Restated)   5,290,001   $0.77   $225 
Granted   
-
    
-
    
-
 
Exercised   
-
    
-
    
-
 
Cancelled   (230,232)   1.40    
-
 
Total options, February 28, 2022   5,059,769   $0.55   $360 
Granted   
-
    
-
    
-
 
Exercised   
-
    
-
    
-
 
Cancelled   (266,912)   1.40    
-
 
Total options, February 28, 2023   4,792,857   $0.48   $394 
Exercisable, February 28, 2023   4,792,857   $0.48   $394 

 

Schedule of exercise prices and information related to warrants
Range of Exercise Price 

Stock
Options

Outstanding

  

Stock
Options

Exercisable

  

Weighted

Average

Remaining

Contractual Life

  

Weighted

Average

Exercise
Price of
Options

Outstanding

  

Weighted

Average

Exercise

Price of

Options

Exercisable

 
$0.25 to $1.40   4,792,857    4,792,857    2.38   $0.48   $0.48 

 

Schedule of Warrants
   Number of
Warrants
   Exercise
Price
 
Outstanding, February 29, 2021   5,662,272   $1.40 
Granted   
-
    
-
 
Exercised   
-
    
-
 
Expired   (861,438)   1.40 
Outstanding, February 28, 2022   4,800,834   $1.40 
Granted   3,451,664    0.82 
Exercised   
-
    
-
 
Expired   (4,687,734)   1.40 
Outstanding, February 28, 2023   3,564,764   $0.86 

 

Schedule of warrants issued
   Weighted Average Assumptions for Warrants
Issued
During the
Fiscal
2023
 
Exercise Price  $0.84 
Share Price  $0.341 
Volatility %   224.6%
Risk-Free Rate   2.04%
Expected Term (yrs)   6.9 
Dividend Rate   0%
Two Thousand Eleven Director and Executive Officers Stock Option Plan [Member]  
Stockholders' Deficit [Abstract]  
Schedule of exercise prices and information related to warrants
Range of Exercise Price  Stock
Warrants
Outstanding
   Stock
Warrants
Exercisable
   Weighted
Average
Remaining
Contractual
Life
   Weighted
Average
Exercise
Price of
Warrants
Outstanding
   Weighted
Average
Exercise
Price of
Warrants
Exercisable
 
$0.85 to $1.40   3,564,764    3,564,764    5.83   $0.86   $0.86