XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Nov. 30, 2022
Nov. 30, 2021
Statement of Cash Flows [Abstract]    
Net loss $ (2,582,358) $ (3,796,020)
Adjustments to reconcile net loss to cash used in operating activities    
Depreciation and amortization 57,320 6,224
Inventory write-down 4,000
Gain on extinguishment of PPP loan (75,104)
Gain on extinguishment of derivative warrant liability, net (44,620)
Change in fair value of derivative warrant liability (560,296) 594,666
Gain on debt settlement (4,292)
Common shares issued for services 73,500
Share-based compensation 489,654
Changes in operating assets and liabilities:    
Inventory (28,502) (97,223)
Prepaid and other current assets 73,124 (84,380)
Operating lease right-of-use asset 136,109 123,910
Accounts payable and accrued expenses 582,547 117,113
Accrued interest on notes payable 183,052 799,836
Customer advances 13,630  
Operating lease liability (132,595) (70,046)
Cash used in operating activities (2,253,971) (1,966,782)
Cash used in investing activities:    
Purchase of property and equipment (54,194) (116,844)
Cash flows from financing activities:    
Proceeds from issuance of common stock 2,600,165 1,867,755
Principal payments of notes payable (208,321) (95,572)
Proceeds from government assistance loans – PPP loan 91,235
Cash provided by financing activities 2,391,844 1,863,418
Net decrease in cash and cash equivalents 83,679 (220,208)
Cash and cash equivalents-beginning of period 150,217 390,702
Cash and cash equivalents-end of period 233,896 170,494
Cash paid for:    
Interest 128,178
Income taxes
Supplemental schedule of non-cash transactions:    
Fair value of warrants issued for note settlement 1,051,473
Accounts payable converted into shares of common stock 450,000
Accrued expenses converted into shares of common stock 100,000
Acquisition of property and equipment with notes payable $ 209,666