XML 27 R18.htm IDEA: XBRL DOCUMENT v3.22.4
Leases
9 Months Ended
Nov. 30, 2022
Leases [Abstract]  
LEASES

NOTE 11 – LEASES

 

Our administrative, and production operations including warehousing, are housed in an approximately 18,000 square foot facility in Lake Forest, California. The Lake Forest lease is for 66-months effective February 2021 through November 30, 2026. The initial monthly base rental rate was approximately $22,000 per month and escalates 3% each year to approximately $26,000 per month in 2026. The lease liability was determined by discounting the future lease payments under the lease terms using a 10% per annum discount rate to arrive at the current lease liability.

 

Operating lease right-of-use (“ROU”) assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Generally, the implicit rate of interest in arrangements is not readily determinable and the Company utilizes its incremental borrowing rate in determining the present value of lease payments. The operating lease ROU asset includes any lease payments made and excludes lease incentives.

 

The components of lease expense and supplemental cash flow information related to leases for the period are as follows:

 

   Nine-Months
ended
November 30,
2022
   Nine-Months
ended
November 30,
2021
 
Lease Cost        
Operating lease cost (included in general and administration in the Company’s statement of operations)  $209,145   $209,145 
           
Other Information          
Cash paid for amounts included in the measurement of lease liabilities  $205,632   $155,281 
Weighted average remaining lease term – operating leases (in years)   3.75    4.75 
Average discount rate – operating leases   10.0%   10.0%

 

The supplemental balance sheet information related to leases for the period is as follows:

 

   At
November 30,
2022
 
Operating leases    
Long-term right-of-use assets  $864,359 
      
Short-term operating lease liabilities  $199,910 
Long-term operating lease liabilities   714,429 
Total operating lease liabilities  $914,339 

 

Maturities of the Company’s lease liability is as follows:

 

   Operating
Lease
 
Years Ending February 28:    
2023 (3 months remaining)  $68,544 
2024   282,396 
2025   290,868 
2026   299,604 
2027   154,296 
Total lease payments   1,095,708 
Less: Imputed interest/present value discount   (181,369)
Present value of lease liabilities  $914,339