XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Aug. 31, 2022
Aug. 31, 2021
Statement of Cash Flows [Abstract]    
Net loss $ (1,318,164) $ (1,838,572)
Adjustments to reconcile net loss to cash used in operating activities    
Depreciation and amortization 37,237 772
Inventory write-down 4,000
Gain on extinguishment of PPP loan (75,104)
Gain on extinguishment of derivative warrant liability, net (44,620)
Change in fair value of derivative warrant liability (740,784) (139,440)
Gain on debt settlement (4,292)
Share-based compensation 326,436
Changes in operating assets and liabilities:    
Inventory (14,401) (80,215)
Prepaid and other current assets 146,849 (8,145)
Deposit (23,597)
Operating lease right-of-use asset 89,455 81,529
Accounts payable and accrued expenses 265,975 25,669
Accrued interest on notes payable 118,292 536,152
Operating lease liability (87,112) (43,982)
Cash used in operating activities (1,498,653) (1,287,409)
Cash used in investing activities:    
Purchase of property and equipment (22,571) (23,274)
Cash flows from financing activities:    
Proceeds from issuance of common stock 1,668,400 987,875
Principal payments of notes payable (188,607) (60,000)
Proceeds from government assistance loans – PPP loan 91,235
Cash provided by financing activities 1,479,793 1,019,110
Net decrease in cash and cash equivalents (41,431) (291,573)
Cash and cash equivalents-beginning of period 150,217 390,702
Cash and cash equivalents-end of period 108,786 99,129
Cash paid for:    
Interest 91,306
Income taxes
Supplemental schedule of non-cash transactions:    
Fair value of warrants issued for note settlement 1,051,473
Accounts payable converted into shares of common stock 450,000
Accrued expenses converted into shares of common stock $ 100,000