XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.2
Statements of Cash Flows - USD ($)
12 Months Ended
Feb. 28, 2022
Feb. 28, 2021
Statement of Cash Flows [Abstract]    
Net income (loss) $ (3,991,863) $ 44,748
Adjustments to reconcile net loss to cash used in operating activities    
Depreciation 14,765 743
Inventory write-down 36,000
Gain on extinguishment of debt (3,447,039)
Gain on extinguishment of PPP loans (167,104)
Gain on extinguishment of derivative warrant liability, net (61,540) (13,611)
Change in fair value of derivative warrant liability (476,602) 432,714
Gain on debt settlement (4,292) (71,775)
Common stock issued for services 73,500
Share-based compensation 612,093 452,386
Changes in operating assets and liabilities:    
Inventory (86,091) (4,129)
Prepaid and other current assets (90,251) (113,716)
Deposit (159,595)
Operating lease right-of-use asset 167,586 7,220
Accounts payable and accrued expenses 387,695 (85,468)
Accrued interest on notes payable 1,055,885 1,086,510
Operating lease liability (110,555) (17,784)
Cash used in operating activities (2,640,774) (1,888,796)
Cash used in investing activities:    
Purchase of property and equipment (196,421) (15,614)
Cash flows from financing activities:    
Proceeds from issuance of common stock 2,652,860 2,146,000
Principal payments of notes payable (147,385) (95,000)
Proceeds from government assistance loans – PPP and EID loans 91,235 224,305
Cash provided by financing activities 2,596,710 2,275,305
Net increase (decrease) in cash and cash equivalents (240,485) 370,895
Cash and cash equivalents-beginning of year 390,702 19,807
Cash and cash equivalents-end of year 150,217 390,702
Cash paid for:    
Interest 85,295 4,428
Income taxes
Supplemental schedule of non-cash transactions:    
Recognition of operating lease right of use asset and operating lease liability 1,175,273
Accounts payable converted into shares of common stock 450,000 103,909
Accrued expenses converted into shares of common stock 100,000
Acquisition of property and equipment with notes payable $ 288,000