XML 48 R39.htm IDEA: XBRL DOCUMENT v3.22.2
Derivative Warrant Liabilities (Tables)
12 Months Ended
Feb. 28, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of derivative warrant liabilities
    February 28,
2022
    February 28,
2021
 
Stock price   $ 0.41     $ 0.35  
Risk free interest rate     1.0 %     1.8 %
Expected volatility     170 %     232 %
Expected life in years     0.98       2.0  
Expected dividend yield     0 %     0 %
Number of warrants     4,800,834       5,662,272  
Fair value of derivative warrant liability   $ 828,232     $ 1,366,375  

 

Schedule of derivative outstanding warrant liabilities
    Number of
Warrants
Outstanding
    Fair Value of Derivative Warrant Liability  
February 29, 2020  (As Restated)     5,816,939     $ 947,272  
Change in fair value of derivative warrant liability     -       432,714  
Gain on extinguishment on expiration of warrants     (154,667 )     (13,611 )
February 28, 2021  (As Restated)     5,662,272     $ 1,366,375  
Change in fair value of derivative warrant liability     -       (476,603 )
Gain on extinguishment on expiration of warrants     (861,438 )     (61,540 )
February 28, 2022     4,800,834     $ 828,232