XML 14 R5.htm IDEA: XBRL DOCUMENT v3.21.4
Condensed Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Nov. 30, 2021
Nov. 30, 2020
Statement of Cash Flows [Abstract]    
Net income (loss) $ (3,369,192) $ 1,527,562
Adjustments to reconcile net loss to cash used in operating activities    
Depreciation 6,224 297
Gain on write-off of liabilities (4,292) (3,585,639)
Forgiveness of PPP loan (75,104)
Stock-based compensation expense 336,266 193,750
Changes in working capital assets and liabilities:    
Inventory (97,222) (15,129)
Other current assets (84,380) (34,300)
Accounts payable and accrued expenses 389,322 (181,026)
Accrued interest on notes payable 804,233 847,987
Operating lease liability 53,865
Cash used in operating activities (1,966,781) (1,246,498)
Cash used in investing activities:    
Purchase of property, plant and equipment (116,844) (8,921)
Cash flows from financing activities:    
Issuance of common stock 1,867,755 1,220,000
Principal payments of notes payable (95,572) (65,000)
Proceeds from Federal PPP loans 91,235 224,305
Cash provided by financing activities 1,863,418 1,379,305
Net increase (decrease) in cash and cash equivalents (220,207) 123,886
Beginning cash 390,702 19,807
Ending cash 170,494 143,693
Cash paid in the period for:    
Interest 89,846 2,500
Income taxes
Supplemental schedule of non-cash transactions:    
Accounts payable converted into shares of common stock 450,000
Accrued expenses converted into shares of common stock 100,000
Notes payable converted into shares of common stock 267,000
Acquire fixed asset with note payable $ 209,666