XML 28 R19.htm IDEA: XBRL DOCUMENT v3.21.4
Notes Payable (Details) - USD ($)
1 Months Ended 9 Months Ended 12 Months Ended
Jan. 11, 2018
Oct. 02, 2017
Aug. 10, 2017
May 07, 2013
Oct. 02, 2012
Aug. 10, 2012
Oct. 31, 2021
Apr. 23, 2020
Sep. 30, 2018
Jan. 30, 2017
Oct. 31, 2016
Sep. 25, 2013
Jun. 20, 2013
Nov. 30, 2021
Feb. 28, 2021
Feb. 28, 2019
Feb. 28, 2017
Feb. 28, 2016
Notes Payable (Details) [Line Items]                                    
Paycheck protection plan loan, Description               we obtained a Paycheck Protection Program (“PPP”) loan in the amount of approximately $74,400 pursuant to the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”). Interest on the loan is at the rate of 1% per year, and all loan payments were deferred for nine-months, at which time the balance was payable in 18 monthly installments if not forgiven in accordance with the CARES Act and the terms of the promissory note executed by the Company in connection with the loan. On April 1, 2021, the company received notification that the principal amount of $74,400 and accrued interest of approximately $700 were forgiven under the terms of the loan program and were recorded as forgiveness of debt on the Condensed Statements of Operations for the nine-months ended November 30, 2021.On March 3, 2021, the Company received $91,235 pursuant to Paycheck Protection Program Second Draw (“PPP2”) in accordance with legislation approved in December 2020. The terms and conditions of this loan is the same as PPP with the principal amount of $91,235 recognized as part of notes payable, non-current on the balance sheet as of November 30, 2021. Economic Injury Disaster Loan Entities negatively impacted by the COVID-19 pandemic were eligible to apply for loans sponsored by the United States Small Business Administration (“SBA”) Economic Injury Disaster Loan (“EIDL Loan”) program. On July 1, 2020, the Company received cash proceeds of $149,900 under this program. The proceeds can be used to fund payroll, healthcare benefits, rent and other qualifying expenses, and the loan is not subject to a loan forgiveness provision. The standard EIDL Loan repayment terms include interest accrues at 3.75% per annum effective July 1, 2020; the payment schedule contains a one-year deferral period on initial principal and interest payments; the loan term is thirty years; The Company pledged the assets of the Company as collateral for the loan; and there is no prepayment penalty or fees. As of November 30 and February 28, 2021, the amounts outstanding, including accrued interest of $8,164 and $3,768, respectively, are $158,064 and $153,668, respectively, and are classified as part of notes payable, non-current on the November 30 and February 28, 2021 balance sheets.                    
Associates note payable description             the Company purchased two CNC machines for approximately $233,000 and financed the acquisition with a vendor-sourced note payable in the initial principal amount of $209,700 with payment terms consisting of 36 equal monthly installments of approximately $6,100, a 10% down payment of $23,300, and a 2.9% interest rate per annum. On November 30, 2021, the outstanding loan balance was approximately $204,000 of which approximately $68,000 was classified as a current liability.                      
Demand Promissory Notes Payable [Member]                                    
Notes Payable (Details) [Line Items]                                    
Notes payable interest rate                           10.00% 10.00%      
Demand Promissory Notes Payable [Member] | Convertible Notes Payable [Member]                                    
Notes Payable (Details) [Line Items]                                    
Convertible notes payable description                           $ 10,000 $ 10,000      
Notes payable interest rate                           10.00% 10.00%      
Kenmont Capital Partners [Member] | Convertible Notes Payable [Member]                                    
Notes Payable (Details) [Line Items]                                    
Convertible notes payable description       $ 1,087,000               $ 1,087,000            
Notes payable interest rate                     80.00%              
Conversion price per share of notes payable (in Dollars per share)       $ 0.75               $ 0.75            
Remaining balance                           $ 549,954 $ 549,954      
Notes maturity date, term       1 year               1 year            
Accrued interest amount                     $ 2,750,000              
Principle amount                     $ 2,200,000              
Conversion price per share (in Dollars per share)                     $ 1.4              
LPD Investments, Ltd. [Member] | Convertible Notes Payable [Member]                                    
Notes Payable (Details) [Line Items]                                    
Convertible notes payable description       $ 558,700                            
Pre conversion debt principal amount       $ 550,000                            
Conversion price per share of notes payable (in Dollars per share)       $ 0.75                            
Amortization of debt discount                           175,793        
Remaining balance                           163,677        
Principal and accrued interest                                 80.00%  
Common stock per share (in Dollars per share)                                 $ 1.386  
Abdou and Abdou [Member] | Convertible Notes Payable [Member]                                    
Notes Payable (Details) [Line Items]                                    
Pre conversion debt principal amount                 $ 325,000       $ 125,000 30,000 120,000      
Conversion price per share of notes payable (in Dollars per share)                         $ 0.5          
Amortization of debt discount                         $ 24,470          
Remaining balance                               $ 125,000    
Amount of accrued interest                                   $ 125,000
Judgment of approximately value plus legal fees                 $ 235,000                  
Guenther [Member] | Refinancing Agreements [Member] | Convertible Notes Payable [Member]                                    
Notes Payable (Details) [Line Items]                                    
Pre conversion debt principal amount       $ 750,000                            
Conversion price per share of notes payable (in Dollars per share)       $ 0.75                            
Amortization of debt discount       $ 235,985                            
Remaining balance                           232,194 232,194      
Notes maturity date, term       1 year                            
Principal and accrued interest                                 80.00%  
Common stock per share (in Dollars per share)                                 $ 1.386  
Number of common shares entitlement on exercise of warrant one (in Shares)       1,000,000                            
Initial exercise price (in Dollars per share)       $ 0.75                            
Term of warrant       7 years                            
Dresner and Lempert [Member] | Convertible Notes Payable [Member]                                    
Notes Payable (Details) [Line Items]                                    
Pre conversion debt principal amount                         $ 200,000          
Amortization of debt discount                           39,152        
Remaining balance                           59,506 59,506      
Notes maturity date, term                         1 year          
Principal and accrued interest                                 80.00%  
Common stock per share (in Dollars per share)                                 $ 1.386  
Conversion price per share of notes payable                         0.50%          
Dalrymple August 2012 [Member] | Refinancing Agreements [Member] | Convertible Notes Payable [Member]                                    
Notes Payable (Details) [Line Items]                                    
Notes payable interest rate 5.00%                                  
Dalrymple August 2012 [Member] | Unsecured Debt [Member] | Convertible Notes Payable [Member]                                    
Notes Payable (Details) [Line Items]                                    
Notes payable interest rate     7.00%                              
Pre conversion debt principal amount           $ 1,000,000                        
Amortization of debt discount                           310,723        
Remaining balance                           264,462 264,462      
Principal and accrued interest                                 80.00%  
Common stock per share (in Dollars per share)                                 $ 1.386  
Dalrymple August 2012 [Member] | Unsecured Debt [Member] | Convertible Debt [Member]                                    
Notes Payable (Details) [Line Items]                                    
Notes maturity date, term     5 years                              
Dalrymple [Member] | Unsecured Debt [Member] | Convertible Notes Payable [Member]                                    
Notes Payable (Details) [Line Items]                                    
Notes payable interest rate 5.00%                                  
Amortization of debt discount $ 137,583                                  
Remaining balance                           $ 133,178 $ 133,178      
Principal and accrued interest                                 80.00%  
Common stock per share (in Dollars per share)                                 $ 1.386  
Dalrymple [Member] | Unsecured Debt [Member] | Convertible Debt [Member]                                    
Notes Payable (Details) [Line Items]                                    
Convertible notes payable description                   All of the creditors entered into the January 30, 2017 agreement with the exception of Mr. W. Abdou and Mr. M. Abdou. The original agreement dated May 7, 2013 provided that if at least 75% of the stock issuable upon conversion of the convertible notes votes to amend the agreement and/or waive any conditions or defaults, then any such amendments or waivers shall be binding on all secured creditors. The five secured creditors signing the amendment total in excess of 95% of the issuable stock upon conversion and, therefore the agreement is binding on all seven of the secured creditors. The agreement provided that all accrued and unpaid interest will be added to the principal amount. The amended note provided for no interest from November 1, 2016 to February 14, 2018, the date at which the 1-for-7 reverse stock split became effective at which time 80% of the total debt including accrued interest was converted into shares of common stock and a new five year 5% per annum convertible note was issued for the remainder. The new amended and restated senior convertible notes have a maturity date of January 30, 2022. The five creditors and the Company entered into a Second Amendment to Transaction Documents on March 14, 2017 and a Third Amendment to Transaction Documents on April 8, 2017, both of which extended the required date of the stockholder approval of the 1-for-7 reverse stock split, which approval was obtained in January 2018. The amended and restated senior convertible notes also require the Company to make a “Required Cash Payment” as defined in the agreement if the Company receives at least $4,000,000 in aggregate gross proceeds from the sale of equity securities (including securities convertible into equity securities) of the Company in one or a series of related transactions. The Required Cash Payment is equal to the current outstanding balance of the notes, which was approximately $1,005,000 as of November 30 and February 28, 2021, respectively, plus any outstanding accrued interest.                
Dalrymple [Member] | Convertible Notes Payable [Member] | Unsecured Debt [Member]                                    
Notes Payable (Details) [Line Items]                                    
Notes payable interest rate   7.00%                                
Pre conversion debt principal amount         $ 500,000                          
Notes maturity date, term   5 years