XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Aug. 31, 2021
Aug. 31, 2020
Statement of Cash Flows [Abstract]    
Net (loss) income $ (2,123,356) $ 2,117,315
Adjustments to reconcile net (loss) income to cash used    
Depreciation 772
Gain on write-off of liabilities (4,292) (3,540,826)
Forgiveness of PPP loan (75,104)
Stock-based compensation expense 241,910 174,076
Changes in working capital assets and liabilities:    
Inventory (80,215) (14,189)
Other current assets (8,145) (3,097)
Accounts payable and accrued expenses 207,991 (145,631)
Accrued interest on notes payable 539,080 579,971
Operating lease liability 37,547
Cash used in operating activities (1,287,409) (832,381)
Cash used in investing activities:    
Purchase of property, plant and equipment (23,274)
Cash flows from financing activities:    
Issuance of common stock 987,875 815,000
Payments of notes payable (60,000) (35,000)
Proceeds from Federal PPP loans 91,235 224,305
Cash provided by financing activities 1,019,110 1,004,305
Net increase (decrease) in cash and cash equivalents (291,573) 171,924
Beginning cash 390,702 19,807
Ending cash 99,129 191,731
Cash paid in the period for:    
Interest 69,329 2,500
Income taxes
Supplemental schedule of non-cash transactions:    
Accounts payable converted into shares of common stock 450,000 103,909
Accrued expenses converted into shares of common stock 100,000 (4,254)
Notes payable converted into shares of common stock $ 267,000