XML 21 R11.htm IDEA: XBRL DOCUMENT v3.21.2
Shareholders’ Equity
6 Months Ended
Aug. 31, 2021
Stockholders' Equity Note [Abstract]  
SHAREHOLDERS’ EQUITY

NOTE 5 – SHAREHOLDERS’ EQUITY

 

Common Stock

 

During the three and six-months ended August 31, 2021, the Company issued approximately 2,787,000 and 4,653,000 shares of common stock for $705,000 and $988,000 in cash, respectively. Also, issued in the three-months ended August 31, 2021, approximately 1,571,400 shares of common stock were issued for settlement of outstanding liabilities of $550,000.

 

During the three and six-months ended August 31, 2020, the Company issued approximately 3,867,000 and 5,225,000 shares of common stock for $580,000 and $815,000 in cash, respectively. Also, issued in the three-months ended August 31, 2020, approximately 267,000 shares of common stock were issued for settlement of outstanding liabilities of approximately $192,600.

 

The 2011 Director and Executive Officers Stock Option Plan

 

In October 2011, shareholders approved the 2011 Director and Executive Officers Stock Option Plan at the Company’s annual meeting. Under the 2011 Plan, the Company may grant options for up to 15% of the number of shares of Common Stock of the Company from time to time outstanding, with a contractual option term of five-years, and a vesting period not less than six-months and one day following date of grant. In the three-months ended August 31, 2020, the Board of Directors approved grants of 250,000 stock options to each board member for an aggregate of 1,250,000 options, with an exercise price of $0.25 per option and at a market price of $0.16 on March 19, 2020, the date of grant.

 

The aggregate fair value of the 1,250,000 options granted in March 2020 is approximately $194,000, or $0.155 per option, with $96,500 and $174,000 recorded as part of sales, general and administration expense during the three and six-months ended August 31, 2020.

 

On February 25, 2021 and during the fourth quarter of Fiscal 2021, the Board approved the grant of 500,000 stock options to our president with an exercise price of $0.50, vesting in equal increments over a twelve-month period and a five-year contractual term. On December 10, 2020 and during the fourth quarter of Fiscal 2021, the Board approved aggregate grants of 1,000,000 stock options to the four other board members with an exercise price of $0.25, vesting in equal increments over a twelve-month period and a five-year contractual term.

 

The aggregate fair value of the 1,500,000 options granted in December 2020 and February 2021 is approximately $382,500, or $0.255 per option, with $95,600 and $246,300 recorded as part of sales, general and administration expense during the three and six-months ended August 31, 2021.

 

The following tables provide additional information regarding stock options outstanding and exercisable under the 2011 Director and Executive Officers Stock Option Plan for the six-months ended August 31, 2021:

 

Directors and Officers 2011 plan

 

   Number of Options   Exercise Price   Weighted
Average
Intrinsic
Value
 
             
Outstanding, February 28, 2021   3,790,001   $0.57   $225,000 
Granted   
-
    
-
    
-
 
Exrecised   
-
    
-
    
-
 
Cancelled   (130,233)   1.40    
-
 
Outstanding, August 31, 2021   3,659,768   $0.57   $315,000 

 

Range of Exercise Price  Stock Options
Outstanding
   Stock Options
Exercisable
   Weighted Average Remaining Contractual Life   Weighted Average Exercise Price of Options Outstanding   Weighted Average Exercise Price of Optipons Exercisable 
$0.25 to $1.40   3,659,768    2,701,436    3.35   $0.57   $0.48 

Warrants

 

Historically, warrants have been issued to investors and others for services and enticements to invest funds with the Company. Generally, these warrants fully vest immediately or within a 90-day period from the date of grant and have an expiration date of five-years from the date of grant. With grants dated prior to Fiscal 2021, an exercise price of $1.40 has been used with all warrants. No warrants were issued in the three and six-months ended August 31, 2021.

 

Activity in issued and outstanding warrants is as follows for the six-months ended August 31, 2021:

 

Warrants outstanding

 

   Number of Warrants   Exercise Price 
Outstanding and exercisable, February 28, 2021   5,662,272   $1.40 
Granted   
-
    
-
 
Exrecised   
-
    
-
 
Cancelled   (761,438)   1.40 
Outstanding and exercisable, August 31, 2021   4,900,834   $1.40 

 

The weighted average remaining contractual life was 1.46 years as of August 31, 2021.