XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
May 31, 2021
May 31, 2020
Statement of Cash Flows [Abstract]    
Net loss $ (1,108,829) $ (606,001)
Adjustments to reconcile net loss to cash used in operating activities    
Depreciation 772
Gain on write-off of liabilities (4,292)
Forgiveness of PPP loan (75,104)
Stock-based compensation expense 146,284 77,599
Changes in working capital assets and liabilities:    
Inventory (30,363) 931
Other current assets 23,452 1,070
Accounts payable and accrued expenses 199,562 55,742
Accrued interest on notes payable 270,274 289,622
Operating lease liability 47,532
Cash used in operating activities (530,713) (181,037)
Cash used in investing activities:    
Purchase of property, plant and equipment (16,522)
Cash flows from financing activities:    
Issuance of common stock 283,000 235,000
Payments of notes payable (30,000) (10,000)
Proceeds from Federal PPP loans 91,235 74,405
Cash provided by financing activities 344,235 299,405
Net increase (decrease) in cash and cash equivalents (202,999) 118,368
Beginning cash 390,702 19,807
Ending cash 187,702 138,174
Cash paid in the period for:    
Interest
Income taxes