XML 44 R14.htm IDEA: XBRL DOCUMENT v2.4.1.9
SHAREHOLDERS' EQUITY
9 Months Ended
Nov. 30, 2014
SHAREHOLDERS' EQUITY [Abstract]  
SHAREHOLDERS' EQUITY
NOTE 8–SHAREHOLDERS’ EQUITY
Common Stock
During the Nine months ended November 30, 2014, we issued 2,800,000 shares of Common Stock for services rendered valued at $420,000, 17,334,533 shares of common stock upon the exercise of warrants for proceeds of $1,773,453 and we sold 2,852,000 shares of common stock for proceeds of $460,400.
During the Nine months ended November 30, 2013, $1,330,112 of notes payable and accrued interest were converted into 2,660,225 shares of common stock, 595,451 shares of common stock were issued for services and expenses related to the notes valued at $297,726, 1,833,333 shares of common stock were issued to re-price a prior issuance of stock in December 2012, 1,266,667 shares valued at $304,000 and 1,000,000 warrants valued at $133,424 were issued as a settlement for failure to repay a $500,000 note when due, 700,000 shares valued at $168,000 and 700,000 warrants valued at $93,397 were issued as consideration for issuing a letter of credit for $350,000 on Aura’s behalf, 500,000 shares valued at $120,000 and 800,000 warrants valued at $106,739 were issued to an individual as consideration for joining Aura’s Board of Directors and 4,254,250 shares of common stock were issued in exchange for the cancellation of warrants to purchase 5,005,000 shares of common stock at an exercise price of $0.75 per share which would have expired on September 22, 2016.
Employee Stock Options
During the Nine months ended November 30, 2014, there were no stock options granted to employees.
In September, 2006, our Board of Directors adopted the 2006 Employee Stock Option Plan. Activity in this plan is as follows:
  2006 Plan 
  Weighted-Average
Exercise Price
  Aggregate
Intrinsic Value
  Number of
Options
 
Outstanding, February 28, 2014
 
$
0.75-$1.00
  
$
0.00
   
8,602,333
 
Cancelled
 
$
0.75
       
(825,333
)
Granted
  
-
       
-
 
Outstanding, November 30, 2014
 
$
0.75-$1.00
  
$
0.00
   
7,777,000
 
The exercise prices for the options outstanding at November 30, 2014, and information relating to these options is as follows:
Options Outstanding
 
Exercisable Options
 
Range of Exercise
Price
 
Number
 
Weighted
Average
Remaining
Life
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Life
Number
 
Weighted
Average
Exercise
Price
 
$
0.75-$1.00
   
7,777,000
 
5.4 years
 
$
0.79
 
5.5 years
  
7,777,000
  
$
0.79
 
Warrants
Activity in issued and outstanding warrants is as follows:
  
Number of Shares
  
Exercise Prices
 
Outstanding, February 28, 2014
  
48,503,720
  
$
0.75-$2.00
 
Granted
  
18,381,012
  
$
0.10-$0.75
 
Exercised
  
(17,334,540
)
 
$
0.10
 
Cancelled
  
(12,004,144
)
 
$
0.75-$1.50
 
Outstanding, November 30, 2014
  
37,546,048
  
$
0.10-$2.00
 
The grant date fair value of the warrants issued in the Nine months ended November 30, 2014 amounted to $1,910,579 which was calculated using the Black-Scholes option pricing model with the following assumptions: risk free rates of return of 2.18%, volatility of 80.82%, a dividend yield of 0%, and an expected life of 7 years.
The exercise prices for the warrants outstanding at November 30, 2014, and information relating to these warrants is as follows:
Range of
Exercise Prices
  
Stock Warrants
Outstanding
  
Stock Warrants
Exercisable
 
 
Weighted-
Average
Remaining
Contractual Life
 
Weighted-
Average
Exercise Price
of Warrants
Outstanding
  
Weighted-
Average
Exercise Price of
Warrants Exercisable
  
 
 
 
Intrinsic
Value
 
$
0.10-$0.75
   
18,381,012
   
18,381,012
 
77 months
 
$
0.55
  
$
0.55
  
$
0.00
 
$
0.75
   
1,082,734
   
1,082,734
 
75 months
 
$
0.75
  
$
0.75
  
$
0.00
 
$
0.75
   
1,000,000
   
1,000,000
 
65 months
 
$
0.75
  
$
0.75
  
$
0.00
 
$
0.75-$1.00
   
5,990,275
   
5,990,275
 
60 months
 
$
0.77
  
$
0.77
  
$
0.00
 
$
1.00-$1.25
   
795,000
   
795,000
 
22 months
 
$
1.05
  
$
1.05
  
$
0.00
 
$
1.00
   
8,272,187
   
8,272,187
 
20 months
 
$
1.00
  
$
1.00
  
$
0.00
 
$
1.50
   
105,000
   
105,000
 
16 months
 
$
1.50
  
$
1.50
  
$
0.00
 
$
0.75-1.50
   
709,198
   
709,198
 
13 months
 
$
1.25
  
$
1.25
  
$
0.00
 
$
1.50
   
156,000
   
156,000
 
9 months
 
$
1.50
  
$
1.50
  
$
0.00
 
$
1.50
   
704,000
   
704,000
 
8 months
 
$
1.50
  
$
1.50
  
$
0.00
 
$
1.50
   
350,642
   
350,642
 
5 months
 
$
1.50
  
$
1.50
  
$
0.00
 
                        
     
37,546,048
   
37,546,048