XML 49 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
SHAREHOLDERS' EQUITY
9 Months Ended
Nov. 30, 2012
SHAREHOLDERS' EQUITY [Abstract]  
SHAREHOLDERS' EQUITY
NOTE 8–SHAREHOLDERS' EQUITY
 
Common Stock
 
During the nine months ended November 30, 2012, we issued 415,789 shares of Common Stock for services rendered valued at $316,000, 200,000 shares of common stock for consideration of $152,000, and 341,748 shares upon conversion of $259,729 of notes payable and accrued interest.
 
During the nine months ended November 30, 2011, we issued 2,460,849 shares of Common Stock for cash consideration of $1,453,520. We also issued 2,227,612 shares of Common Stock for the conversion of $1,515,960 of notes payable and accrued interest, 1,225,000 shares of Common Stock for services to be rendered in the amount of $885,000, 908,593 shares of Common Stock in satisfaction of $599,492 of accounts payable, 859,999 shares as finders fees, and 3,042,199 shares of Common Stock in satisfaction of $2,259,865 of accrued and unpaid compensation.
 
Employee Stock Options
 
During the nine months ended November 30, 2012, the Company granted 566,500 options to certain employees.  These options vest over three years, have an exercise price of $0.75, and have a five year life.  The grant date fair value of these options amounted to $147,470 which was calculated using the Black-Scholes option pricing model with the following assumptions:  risk free rate of return of 0.62%, volatility of 70,85%, a dividend yield of 0%, and an expected life of 5 years.
 
In September, 2006, our Board of Directors adopted the 2006 Employee Stock Option Plan. Activity in this plan is as follows:
 
2006 Plan
Weighted-Average Exercise Price
Aggregate Intrinsic Value
Number of Options
 
 
 
Outstanding, February 29, 2012
$0.75-$1.00
$0.00
6,268,500
Cancelled
$0.75
(313,000)
Granted
$0.75
566,500
Outstanding, November 30, 2012
$0.75-$1.00
$0.00
6,522,000
 
The exercise prices for the options outstanding at November 30, 2012, and information relating to these options is as follows:
 
Options Outstanding
Exercisable Options
Range of Exercise
Price
Number
Weighted Average Remaining Life
Weighted Average Exercise Price
Weighted Average Remaining Life
Number
Weighted Average Exercise Price
  $0.75-$1.00
6,522,000
2.28 years
$
0.80
1.84 years
5,162,328
$
0.78
 
Warrants
 
 
Activity in issued and outstanding warrants is as follows:
 
Number of Shares
Exercise Prices
Outstanding, February 29, 2012
31,009,738
$0.75-$4.00
Granted
406,941
$1.00
Expired
(983,390)
$3.00-$4.00
Outstanding, November 30, 2012
30,433,289
$0.75-$4.00
 
The exercise prices for the warrants outstanding at November 30, 2012, and information relating to these warrants is as follows:
 
 
 
 
Range of Exercise Prices
 
 
 
Stock Warrants Outstanding
 
 
 
Stock Warrants Exercisable
 
Weighted-Average Remaining Contractual Life
Weighted-Average Exercise Price of Warrants Outstanding
Weighted-Average Exercise Price of Warrants Exercisable
 
 
 
Intrinsic Value
$1.00
406,941
406,941
56 months
$1.00
$1.00
$0.00
$0.75-$1.00
6,225,000
6,225,000
46 months
$0.99
$0.99
$0.00
$1.00
16,722,787
16,722,787
45 months
$1.00
$1.00
$0.00
$1.50
155,000
155,000
40 months
$1.50
$1.50
$0.00
$0.75-1.50
1,109,198
1,109,198
37 months
$1.17
$1.17
$0.00
$1.50
156,000
156,000
33 months
$1.50
$1.50
$0.00
$1.50
704,000
704,000
32 months
$1.50
$1.50
$0.00
$1.50
350,642
350,642
29 months
$1.50
$1.50
$0.00
$0.75-$2.00
58,000
58,000
25 months
$1.78
$1.78
$0.00
$2.00
725,721
725,721
22 months
$2.00
$2.00
$0.00
$0.75-2.00
3,650,000
3,650,000
19 months
$1.03
$1.03
$0.00
$3.00
170,000
170,000
12 months
$3.00
$3.00
$0.00
30,433,289
30,433,289