XML 45 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
SHAREHOLDERS' EQUITY
6 Months Ended
Aug. 31, 2012
SHAREHOLDERS' EQUITY [Abstract]  
SHAREHOLDERS' EQUITY
NOTE 8–SHAREHOLDERS' EQUITY
 
Common Stock
 
During the six months ended August 31, 2012, we issued 350,000 shares of Common Stock for services rendered valued at $266,000, 200,000 shares of common stock for consideration of $152,000, and 206,941 shares upon conversion of $157,276 of notes payable and accrued interest.
 
During the six months ended August 31, 2011, we issued 2,150,849 shares of Common Stock for cash consideration of $1,221,020. We also issued 2,227,612 shares of Common Stock for the conversion of $1,513,841 of notes payable and accrued interest, 500,000 shares of Common Stock for services to be rendered in the amount of $375,000, 908,593 shares of Common Stock in satisfaction of $599,492 of accounts payable, and 3,042,199 shares of Common Stock in satisfaction of accrued and unpaid compensation.
 
Employee Stock Options
 
During the six months ended August 31, 2012, the Company granted 564,000 options to certain employees.  These options vest over three years, have an exercise price of $0.75, and have a five year life.  The grant date fair value of these options amounted to $146,893 which was calculated using the Black-Scholes option pricing model with the following assumptions:  risk free rate of return of 0..69%, volatility of 73.3%, a dividend yield of 0%, and an expected life of 5 years.
 
In September, 2006, our Board of Directors adopted the 2006 Employee Stock Option Plan. Activity in this plan is as follows:
 
2006 Plan
 
 
 
 
Weighted-Average Exercise Price
 
 
Aggregate Intrinsic Value
 
 
Number of Options
 
 
 
 
 
 
 
 
 
 
Outstanding, February 29, 2012
 
$
0.75-$1.00
 
 
$
0.00
 
 
 
6,268,500
 
Cancelled
 
$
0.75
 
 
 
 
 
 
 
(313,000
)
Granted
 
$
0.75
 
 
 
 
 
 
 
564,000
 
Outstanding, August 31, 2012
 
$
0.75-$1.00
 
 
$
0.00
 
 
 
6,519,500
 
 
The exercise prices for the options outstanding at August 31, 2012, and information relating to these options is as follows:
 
Options Outstanding
Exercisable Options
Range of Exercise
Price
Number
Weighted Average Remaining Life
Weighted Average Exercise Price
Weighted Average Remaining Life
Number
Weighted Average Exercise Price
$
0.75-$1.00
6,519,500
2.78 years
$
0.80
2.29 years
5,027,168
$
0.77
 
Warrants
 
Activity in issued and outstanding warrants is as follows:
 
 
Number of Shares
 
 
Exercise Prices
 
Outstanding, February 29, 2012
 
 
31,009,738
 
 
$
0.75-$4.00
 
Granted
 
 
406,941
 
 
$
1.00
 
Expired
 
 
(523,595
)
 
$
4.00
 
Outstanding, August 31, 2012
 
 
30,893,084
 
 
$
0.75-$4.00
 
 
The exercise prices for the warrants outstanding at August 31, 2012, and information relating to these warrants is as follows:
 
 
 
Range of Exercise Prices
 
 
 
 
Stock Warrants Outstanding
 
 
 
 
Stock Warrants Exercisable
 
 
Weighted-Average Remaining Contractual Life
 
Weighted-Average Exercise Price of Warrants Outstanding
 
 
Weighted-Average Exercise Price of Warrants Exercisable
 
 
 
 
Intrinsic Value
 
$
1.00
 
 
 
406,941
 
 
 
406,941
 
59 months
 
$
1.00
 
 
$
1.00
 
 
$
0.00
 
$
0.75-$1.00
 
 
 
6,225,000
 
 
 
6,225,000
 
49 months
 
$
0.99
 
 
$
0.99
 
 
$
0.00
 
$
1.00
 
 
 
16,722,787
 
 
 
16,722,787
 
48 months
 
$
1.00
 
 
$
1.00
 
 
$
0.00
 
$
1.50
 
 
 
155,000
 
 
 
155,000
 
43 months
 
$
1.50
 
 
$
1.50
 
 
$
0.00
 
$
0.75-1.50
 
 
 
1,109,198
 
 
 
1,109,198
 
40 months
 
$
1.17
 
 
$
1.17
 
 
$
0.00
 
$
1.50
 
 
 
156,000
 
 
 
156,000
 
36 months
 
$
1.50
 
 
$
1.50
 
 
$
0.00
 
$
1.50
 
 
 
704,000
 
 
 
704,000
 
35 months
 
$
1.50
 
 
$
1.50
 
 
$
0.00
 
$
1.50
 
 
 
350,642
 
 
 
350,642
 
32 months
 
$
1.50
 
 
$
1.50
 
 
$
0.00
 
$
0.75-$2.00
 
 
 
58,000
 
 
 
58,000
 
28 months
 
$
1.78
 
 
$
1.78
 
 
$
0.00
 
$
2.00
 
 
 
725,721
 
 
 
725,721
 
25 months
 
$
2.00
 
 
$
2.00
 
 
$
0.00
 
$
0.75-2.00
 
 
 
3,650,000
 
 
 
3,650,000
 
22 months
 
$
1.03
 
 
$
1.03
 
 
$
0.00
 
$
3.00
 
 
 
170,000
 
 
 
170,000
 
15 months
 
$
3.00
 
 
$
3.00
 
 
$
0.00
 
$
3.00-$4.00
 
 
 
459,795
 
 
 
495,795
 
      1 months
 
$
3.46
 
 
$
3.46
 
 
$
0.00
 
 
 
 
 
 
30,893,084
 
 
 
30,893,084