XML 71 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
3 Months Ended
May 03, 2013
Segment Reporting [Abstract]  
Revenue and operating income by segment
 
 
Three Months Ended
 
 
May 3, 2013
 
 
End User Computing
 
Enterprise Solutions Group
 
Dell Software Group
 
Dell Services
 
Total Segments
 
 
(in millions)
Net Revenue:
 
 
 
 
 
 
 
 
 
 
External revenue
 
$
8,714

 
$
2,959

 
$
295

 
$
2,106

 
$
14,074

Internal revenue (a)
 
206

 
134

 

 
3

 
343

Total segment revenue
 
$
8,920

 
$
3,093

 
$
295

 
$
2,109

 
$
14,417

Segment operating income
 
$
224

 
$
136

 
$
(85
)
 
$
370

 
$
645

 
 
 
 
 
 
 
 
 
 
 
 
 
May 4, 2012
 
 
End User Computing
 
Enterprise Solutions Group
 
Dell Software Group
 
Dell Services
 
Total Segments
 
 
(in millions)
Net Revenue:
 
 
 
 
 
 
 
 
 
 
External revenue
 
$
9,632

 
$
2,681

 
$
38

 
$
2,071

 
$
14,422

Internal revenue (a)
 
200

 
135

 

 
2

 
337

Total segment revenue
 
$
9,832

 
$
2,816

 
$
38

 
$
2,073

 
$
14,759

Segment operating income
 
$
639

 
$
79

 
$
(6
)
 
$
338

 
$
1,050

____________________ 
(a) 
Internal revenues primarily consist of origination fees related to the sale of extended warranty services within EUC and ESG. The pricing for these transactions is based on the value related to extended warranty services created by each of the segments.
Revenue and operating income reconciliations to Dell consolidated
 
 
Three Months Ended
 
 
May 3,
2013
 
May 4,
2012
 
 
(in millions)
Consolidated Net Revenue:
 
 

 
 

Total segment revenue
 
$
14,417

 
$
14,759

Less internal revenue
 
(343
)
 
(337
)
Total consolidated net revenue
 
$
14,074

 
$
14,422

 
 
 
 
 
Consolidated Operating Income:
 
 

 
 

Segment operating income
 
$
645

 
$
1,050

Unallocated corporate expenses (a)
 
(55
)
 
(40
)
Amortization of intangible assets
 
(196
)
 
(110
)
Severance and facility actions and acquisition-related costs (b)
 
(80
)
 
(76
)
Other (c)
 
(88
)
 

Total consolidated operating income
 
$
226

 
$
824

____________________ 
(a) 
Unallocated corporate expenses include broad based long-term incentives, certain short-term incentive compensation expenses, and other corporate items that are not allocated to Dell's segments.
(b) 
Acquisition-related costs consist primarily of retention payments, integration costs, and consulting fees.
(c) 
Other includes expenses associated with Dell's proposed merger. These expenses consist of professional fees incurred by Dell as well as the reimbursement of transaction-related expenses incurred by certain participants approved by a Special Committee of the Board of Directors. Expenses associated with Dell's proposed merger also include special performance-based retention cash awards granted to certain key employees in the first quarter of Fiscal 2014 that will be payable in March 2014. These awards are expensed ratably over the performance period.
Revenue by products and services
 
 
Three Months Ended
 
 
May 3,
2013
 
May 4,
2012
 
 
(in millions)
Net Revenue:
 
 

 
 

End User Computing:
 
 
 
 
Desktops and thin client
 
$
3,273

 
$
3,335

Mobility
 
3,618

 
4,328

Third-party software and peripherals
 
2,029

 
2,169

Total EUC revenue
 
8,920

 
9,832

 
 
 
 
 
Enterprise Solutions Group:
 
 
 
 
Servers, peripherals, and networking
 
2,669

 
2,343

Storage
 
424

 
473

Total ESG revenue
 
3,093

 
2,816

 
 
 
 
 
Dell Software Group(a):
 
 
 
 
Total Dell Software Group revenue
 
295

 
38

 
 
 
 
 
Dell Services:
 
 
 
 
Support and deployment
 
1,202

 
1,176

Infrastructure, cloud, and security
 
612

 
550

Applications and business process
 
295

 
347

Total Dell Services revenue
 
2,109

 
2,073

 
 
 
 
 
Total segment revenue
 
14,417

 
14,759

Less internal revenue
 
(343
)
 
(337
)
Total consolidated net revenue
 
$
14,074

 
$
14,422

____________________ 
(a) 
Includes the results of Dell's Fiscal 2013 software acquisitions from their respective acquisition dates.