XML 32 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
9 Months Ended
Nov. 02, 2012
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation
 
 
Estimated
Cost
 
Weighted-Average
Useful Life
 
 
(in millions)
 
(in years)
Intangible Assets:
 
 
 
 
Amortizable intangible assets:
 
 
 
 
Customer relationships
 
$
681

 
7.0
Technology
 
1,252

 
5.6
Non-compete agreements
 
5

 
4.4
Trade names
 
77

 
6.6
Total amortizable intangible assets
 
2,015

 
6.1
In-process research and development
 
108

 
 
Total intangible assets
 
2,123

 
 
Cash and investments
 
385

 
 
Goodwill
 
3,374

 
 
Deferred revenue
 
(408
)
 
 
Deferred tax liability, net
 
(519
)
 
 
Other liabilities and noncontrolling interest assumed, net of assets acquired(a)
 
(50
)
 
 
Total
 
$
4,905

 
 
____________________
(a)  
In conjunction with Dell's acquisition of Quest Software, Dell acquired a controlling ownership interest in a privately-held company. The fair value of the noncontrolling interest related to this investment was $21 million at the date of acquisition. Actual results of operations from this investment attributable to Dell were not material and as such are not presented separately on Dell's Condensed Consolidated Statement of Income for the three and nine months ending November 2, 2012.
Pro Forma Results of Operations
 
 
Three Months Ended
 
Nine Months Ended
 
 
November 2, 2012
 
October 28, 2011
 
November 2, 2012
 
October 28, 2011
 
 
(in millions, except per share data, unaudited)
Pro forma net sales
 
$
13,861

 
$
15,693

 
$
43,352

 
$
47,002

Pro forma net income
 
$
474

 
$
828

 
$
1,772

 
$
2,507

Pro forma earnings per share - basic
 
$
0.27

 
$
0.46

 
$
1.01

 
$
1.35

Pro forma earnings per share - diluted
 
$
0.27

 
$
0.45

 
$
1.01

 
$
1.34