XML 31 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 2,069,792 $ 1,575,407
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 43,254 110,851
Gain on sale of Property (1,103,208) (484,319)
Changes in operating assets and liabilities:    
Decrease in rents and other receivables 24,114 242,205
(Increase) decrease in security deposit escrow (39) 4,968
Decrease (increase) in prepaid insurance 3,170 (617)
Increase (decrease) in accounts payable and accrued expenses 9,412 11,160
Decrease in deferred award escrow 1
Prepaid state income tax (28,376)
Prepaid rent (20,777) 73,891
Deferred closing costs 3,654 (16,067)
Security deposit refund (7,020) (5,000)
Net cash provided from operating activities 993,976 1,512,480
CASH FLOWS USED IN INVESTING ACTIVITIES:    
Interest applied to Indemnification Trust account (115) (219)
Proceeds from sale of Property, net 1,448,540 807,231
Payment of leasing commission (222,633)
Net cash provided from investing activities 1,448,425 584,379
CASH FLOWS FROM FINANCING ACTIVITIES:    
Cash distributions to Limited Partners (3,225,000) (1,200,000)
Cash distributions to General Partner (12,003) (3,265)
Net cash used in financing activities (3,237,003) (1,203,265)
NET INCREASE (DECREASE) IN CASH (794,602) 893,594
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 965,838 72,244
CASH AND CASH EQUIVALENTS AT END OF YEAR 171,236 965,838
Noncash investing activities    
Distributions declared, not yet paid $ 2,090 $ 4,533