XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Statements of Partner's Capital (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
BEGINNING BALANCE $ 4,582,229 $ 3,527,181 $ 4,571,313 $ 3,750,575 $ 3,735,257 $ 4,202,986 $ 4,571,313 $ 4,202,986
Net Income 188,535 1,260,721 156,817 287,815 216,183 132,802 1,606,074 636,800
Cash Distributions ($4.32 per limited partnership interest) (1,650,848) (205,673) (1,200,949) (201,151) (200,865) (600,531)    
ENDING BALANCE 3,119,916 4,582,229 3,527,181 3,837,239 3,750,575 3,735,257 3,119,916 3,837,239
General Partner [Member]                
BEGINNING BALANCE 241,334 234,400 233,781 227,201 225,904 225,107 233,781 225,107
Net Income 1,885 12,607 1,568 2,878 2,162 1,328    
Cash Distributions ($4.32 per limited partnership interest) (848) (5,673) (949) (1,151) (865) (531)    
ENDING BALANCE 242,371 241,334 234,400 228,928 227,201 225,904 242,371 228,928
General Partner [Member] | Cumulative Net Income [Member]                
BEGINNING BALANCE 413,980 401,373 399,805 387,541 385,379 384,051 399,805 384,051
Net Income 1,885 12,607 1,568 2,878 2,162 1,328    
Cash Distributions ($4.32 per limited partnership interest)    
ENDING BALANCE 415,865 413,980 401,373 390,419 387,541 385,379 415,865 390,419
General Partner [Member] | Cumulative Cash Distributions [Member]                
BEGINNING BALANCE (172,646) (166,973) (166,024) (160,340) (159,475) (158,944) (166,024) (158,944)
Net Income    
Cash Distributions ($4.32 per limited partnership interest) (848) (5,673) (949) (1,151) (865) (531)    
ENDING BALANCE (173,494) (172,646) (166,973) (161,491) (160,340) (159,475) (173,494) (161,491)
Limited Partner [Member]                
BEGINNING BALANCE 4,340,895 3,292,781 4,337,532 3,523,373 3,509,352 3,977,878 4,337,532 3,977,878
Net Income 186,650 1,248,114 155,249 284,937 214,021 131,474    
Cash Distributions ($4.32 per limited partnership interest) (1,650,000) (200,000) (1,200,000) (200,000) (200,000) (600,000)    
ENDING BALANCE 2,877,545 4,340,895 3,292,781 3,608,310 3,523,373 3,509,352 2,877,545 3,608,310
Limited Partner [Member] | Cumulative Net Income [Member]                
BEGINNING BALANCE 47,349,924 46,101,810 45,946,561 44,732,403 44,518,382 44,386,908 45,946,561 44,386,908
Net Income 186,650 1,248,114 155,249 284,937 214,021 131,474    
Cash Distributions ($4.32 per limited partnership interest)    
ENDING BALANCE 47,536,574 47,349,924 46,101,810 45,017,340 44,732,403 44,518,382 47,536,574 45,017,340
Limited Partner [Member] | Cumulative Cash Distributions [Member]                
BEGINNING BALANCE (81,527,268) (81,327,268) (80,127,268) (79,727,268) (79,527,268) (78,927,268) (80,127,268) (78,927,268)
Net Income    
Cash Distributions ($4.32 per limited partnership interest) (1,650,000) (200,000) (1,200,000) (200,000) (200,000) (600,000)    
ENDING BALANCE (83,177,268) (81,527,268) (81,327,268) (79,927,268) (79,727,268) (79,527,268) (83,177,268) (79,927,268)
Limited Partner [Member] | Capital Contributions Net of Offering Costs [Member]                
BEGINNING BALANCE 39,358,468 39,358,468 39,358,468 39,358,468 39,358,468 39,358,468 39,358,468 39,358,468
Net Income    
Cash Distributions ($4.32 per limited partnership interest)    
ENDING BALANCE 39,358,468 39,358,468 39,358,468 39,358,468 39,358,468 39,358,468 39,358,468 39,358,468
Limited Partner [Member] | Reallocation [Member]                
BEGINNING BALANCE (840,229) (840,229) (840,229) (840,229) (840,229) (840,229) (840,229) (840,229)
Net Income    
Cash Distributions ($4.32 per limited partnership interest)    
ENDING BALANCE $ (840,229) $ (840,229) $ (840,229) $ (840,229) $ (840,229) $ (840,229) $ (840,229) $ (840,229)