XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 1,606,074 $ 636,800
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 32,666 65,593
Changes in operating assets and liabilities    
Gain on sale of property (1,103,208)
Decrease in rents and other receivables 325,613 532,604
Increase in long-term rent receivable 971
Increase in security deposit escrow (24) (24)
Decrease (Increase) in deferred closing costs 6,192 (36,064)
Decrease in prepaid insurance 4,651 4,561
Decrease in accounts payable and accrued expenses 33,760 82,484
Increase in unearned rental income 29,549 100,005
Payment of leasing commission (222,633)
Security deposit refund (7,020)
(Decrease) Increase in due to General Partner (3,685) 433
Net cash from operating activities 924,568 1,164,730
CASH FLOWS USED IN INVESTING ACTIVITIES:    
Proceeds from sale of Property, net 1,448,540
Interest applied to Indemnification Trust account (115) (219)
Net cash used in investing activities 1,448,425 (219)
CASH FLOWS USED IN FINANCING ACTIVITIES:    
Cash distributions to Limited Partners (3,050,000) (1,000,000)
Cash distributions to General Partner (7,470) (2,547)
Net cash used in financing activities (3,057,470) (1,002,547)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (684,477) 161,964
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 965,838 72,244
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 281,361 $ 234,208