XML 60 R8.htm IDEA: XBRL DOCUMENT v3.22.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 1,575,407 $ 724,705
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 110,851 115,330
Gain on sale of Property (484,319)
Changes in operating assets and liabilities:    
Decrease in rents and other receivables 242,205 12,908
Decrease in security deposit escrow 4,968 5,071
Increase in prepaid insurance (617) (86)
Increase (decrease) in accounts payable and accrued expenses 11,160 (13,627)
Decrease in deferred award escrow 1 2,106
Prepaid rent 73,891
Due to general partner (627)
Deferred closing costs (16,067)
Security deposit refund (5,000) (5,000)
Net cash provided from operating activities 1,512,480 840,780
CASH FLOWS USED IN INVESTING ACTIVITIES:    
Interest applied to Indemnification Trust account (219) (4,231)
Proceeds from sale of Property, net 807,231
Payment of leasing commission (222,633)
Net cash provided (used) in investing activities 584,379 (4,231)
CASH FLOWS USED IN FINANCING ACTIVITIES:    
Cash distributions to Limited Partners (1,200,000) (800,000)
Cash distributions to General Partner (3,265) (3,526)
Net cash used in financing activities (1,203,265) (803,526)
NET INCREASE (DECREASE) IN CASH 893,594 33,023
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 72,244 39,221
CASH AND CASH EQUIVALENTS AT END OF YEAR $ 965,838 $ 72,244