XML 89 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment Properties and Property Held for Sale (Tables)
12 Months Ended
Dec. 31, 2017
Real Estate [Abstract]  
Components of Property Held for Sale

The components of property held for sale in the balance sheets as of December 31, 2017 and 2016 are outlined below:

 

    December 31, 2017     December 31, 2016  
             
Balance Sheet:                
Land   $ 266,175     $ 266,175  
Buildings, net     50,976       50,976  
Properties held for sale   $ 317,151     $ 317,151  

Components of Discontinued Operations Included in Statements of Income

The components of discontinued operations included in the statements of income for the years ended December 31, 2017 and 2016 are outlined below:

 

    December 31, 2017     December 31, 2016  
Revenues            
Base Rent   $ -     $ 71,483  
Percentage Rent     -       10,251  
Total Revenues   $ -     $ 81,734  
                 
Expenses                
Insurance   $ 1,426     $ 1,250  
Property tax expense     6,078       872  
Maintenance expense     6,828       1,132  
Depreciation     -       10,702  
Amortization     -       2,304  
Appraisals     1,650       2,500  
Total Expenses   $ 15,982     $ 18,760  
                 
Net Income from Discontinued Operations   $ (15,982 )   $ 62,974