10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2017

OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the transition period from _______________to

Commission file number 0-17686

DIVALL INSURED INCOME PROPERTIES 2 LIMITED PARTNERSHIP

(Exact name of registrant as specified in its charter)

Wisconsin	39-1606834
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)

1100 Main Street, Suite 1830, Kansas City, Missouri 64105

(Address of principal executive offices, including zip code)

(816) 421-7444

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [  ] Accelerated filer [  ] Non-accelerated filer [  ] (Do not check if a smaller reporting company) Smaller Reporting Company [X] Emerging growth company [  ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]

TABLE OF CONTENTS

DIVALL INSURED INCOME PROPERTIES 2 LIMITED PARTNERSHIP

FORM 10-Q

FOR THE PERIOD ENDED SEPTEMBER 30, 2017

	Page
PART I. Financial Information	3
Item 1. Financial Statements	3
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	16
Item 3. Quantitative and Qualitative Disclosure About Market Risk	22
Item 4. Controls and Procedures	22
PART II. Other Information
Item 1. Legal Proceedings	23
Item 1A. Risk Factors	23
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	23
Item 3. Defaults Upon Senior Securities	23
Item 4. Mine Safety Disclosures	23
Item 5. Other Information	23
Item 6. Exhibits	23
Signatures	25

 2

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

DIVALL INSURED INCOME PROPERTIES 2 LIMITED PARTNERSHIP

CONDENSED BALANCE SHEETS

September 30, 2017 and December 31, 2016

ASSETS

	September 30,			December 31,
	2017			2016
	(unaudited)
INVESTMENT PROPERTIES: (Note 2)
Land	$	2,527,947		$	2,527,947
Buildings		4,101,067			4,101,067
Accumulated depreciation		(3,714,263	)		(3,621,157	)
Net investment properties	$	2,914,751		$	3,007,857
OTHER ASSETS:
Cash	$	136,683		$	200,369
Cash held in Indemnification Trust (Note 8)		457,820			454,692
Security deposits escrow		64,473			64,355
Rents and other receivables		331,953			581,324
Deferred tenant award proceeds escrow		90,994			107,095
Prepaid insurance		662			11,135
Utility deposit		6,530			6,530
Properties held for sale		317,151			317,151
Deferred charges, net		216,612			113,787
Total other assets	$	1,622,878		$	1,856,438
Total assets	$	4,537,629		$	4,864,295

The accompanying notes are an integral part of these unaudited condensed financial statements.

 3

DIVALL INSURED INCOME PROPERTIES 2 LIMITED PARTNERSHIP

CONDENSED BALANCE SHEETS

September 30, 2017 and December 31, 2016

LIABILITIES AND PARTNERS’ CAPITAL

	September 30,			December 31,
	2017			2016
	(unaudited)
CURRENT LIABILITIES:
Accounts payable and accrued expenses	$	39,412		$	25,399
Property tax payable		(1,578	)		-
Due to General Partner (Note 5)		1,009			1,242
Deferred rent		89,617			106,077
Security deposits		64,340			64,340
Unearned rental income		6,013			5,000
Total current liabilities	$	198,813		$	202,058
CONTINGENCIES AND COMMITMENTS (Notes 7 and 8)
PARTNERS’ CAPITAL: (Notes 1 and 3)
General Partner -
Cumulative net income (retained earnings)	$	362,222		$	358,441
Cumulative cash distributions		(150,211	)		(148,698	)
	$	212,011		$	209,743
Limited Partners (46,280.3 interests outstanding at September 30, 2017 and December 31, 2016)
Capital contributions	$	46,280,300		$	46,280,300
Offering Costs		(6,921,832	)		(6,921,832	)
Cumulative net income (retained earnings)		42,225,834			41,851,523
Cumulative cash distributions		(76,617,268	)		(75,917,268	)
	$	4,967,034		$	5,292,723
Former General Partner -
Cumulative net income (retained earnings)	$	707,513		$	707,513
Cumulative cash distributions		(1,547,742	)		(1,547,742	)
	$	(840,229	)	($	840,229	)
Total partners’ capital	$	4,338,816		$	4,662,237
Total liabilities and partners’ capital	$	4,537,629		$	4,864,295

The accompanying notes are an integral part of these unaudited condensed financial statements.

 4

DIVALL INSURED INCOME PROPERTIES 2 LIMITED PARTNERSHIP

CONDENSED STATEMENTS OF INCOME (LOSS)

For the Three and Nine Month Periods Ended September 30, 2017 and 2016

	Three months ended					Nine Months Ended
	September 30,			September 30,		September 30,			September 30,
	2017			2016		2017			2016
	(unaudited)			(unaudited)		(unaudited)			(unaudited)
OPERATING REVENUES:
Rental income (Note 4)	$	464,430		$	455,430	$	1,000,338		$	989,671
TOTAL OPERATING REVENUES	$	464,430		$	455,430	$	1,000,338		$	989,671
EXPENSES:
Partnership management fees (Note 5)	$	67,668		$	66,825	$	202,442		$	200,421
Insurance		1,465			1,465		4,177			4,397
General and administrative		17,126			14,957		46,246			47,750
Advisory Board fees and expenses		2,625			2,625		7,875			7,875
Professional services		79,349			38,697		235,589			232,767
Depreciation		31,036			31,036		93,106			93,106
Amortization		11,484			6,144		23,995			18,432
TOTAL OPERATING EXPENSES	$	210,753		$	161,749	$	613,430		$	604,748
OTHER INCOME
Other interest income		2,256			1,239		4,101			3,611
Note receivable interest income (Note 9)		-			385		-			1,996
TOTAL OTHER INCOME	$	2,256		$	1,624	$	4,101		$	5,607
INCOME FROM CONTINUING OPERATIONS		255,933			295,305		391,009			390,530
(LOSS) INCOME FROM DISCONTINUED OPERATIONS (Note 2)		(3,728	)		17,606		(12,917	)		50,317
NET INCOME	$	252,205		$	312,911	$	378,092		$	440,847
NET INCOME- GENERAL PARTNER	$	2,522		$	3,129	$	3,781		$	4,408
NET INCOME- LIMITED PARTNERS		249,683			309,782		374,311			436,439
	$	252,205		$	312,911	$	378,092		$	440,847
PER LIMITED PARTNERSHIP INTEREST,
Based on 46,280.3 interests outstanding:
INCOME FROM CONTINUING OPERATIONS	$	5.47		$	6.32	$	8.36		$	8.35
(LOSS) INCOME FROM DISCONTINUED OPERATIONS	$	(0.08	)	$	0.38	$	(0.28	)	$	1.08
NET INCOME PER LIMITED PARTNERSHIP INTEREST	$	5.39		$	6.70	$	8.08		$	9.43

The accompanying notes are an integral part of these unaudited condensed financial statements.

 5

DIVALL INSURED INCOME PROPERTIES 2 LIMITED PARTNERSHIP

CONDENSED STATEMENTS OF CASH FLOWS

For the Nine Month Period Ended September 30, 2017 and 2016

	Nine Months Ended
	September 30,			September 30,
	2017			2016
	(unaudited)			(unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income from continuing operations	$	391,009		$	390,530
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization		117,101			111,538
Decrease in rents and other receivables		249,371			226,808
Increase in security deposit escrow		(118	)		(235	)
Increase in property tax cash escrow		-			(8,325	)
Decrease in prepaid insurance		10,473			4,396
Increase in leasing commission		(126,820	)		(9,099	)
Increase in accounts payable and accrued expenses		14,013			4,070
(Decrease) Increase in property tax payable		(1,578	)		8,325
Decrease in deferred award escrow		(359	)		(2,382	)
Decrease in due to General Partner		(233	)		(164	)
Increase in unearned rental income		1,013			-
Cash from discontinued operations - operating activities		(12,917	)		60,591
Net cash from operating activities	$	640,955		$	786,053
CASH FLOWS FROM INVESTING ACTIVITIES:
Note receivable, principal payment received	$	-		$	46,481
Interest applied to Indemnification Trust account		(3,128	)		(1,521	)
Net cash (used in) provided by investing activities	$	(3,128	)	$	44,960
CASH FLOWS USED IN FINANCING ACTIVITIES:
Cash distributions to Limited Partners		(700,000	)		(830,000	)
Cash distributions to General Partner		(1,513	)		(1,764	)
Net cash used in financing activities		(701,513	)		(831,764	)
NET DECREASE IN CASH	$	(63,686	)	$	(751	)
CASH AT BEGINNING OF YEAR	$	200,369		$	246,791
CASH AT END OF YEAR	$	136,683		$	246,040
CASH PAID FOR INTEREST	$	-		$	-
CASH PAID FOR TAXES	$	-		$	-
NON-CASH INVESTING AND FINANCING ACTIVITIES	$	-		$	-

The accompanying notes are an integral part of these unaudited condensed financial statements.

 6

 DIVALL INSURED INCOME PROPERTIES 2 LIMITED PARTNERSHIP

NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

These unaudited interim condensed financial statements should be read in conjunction with DiVall Insured Income Properties 2 Limited Partnership’s (the “Partnership”) 2016 annual audited financial statements within its Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on March 23, 2017.

These unaudited interim condensed financial statements and notes have been prepared on the same basis as the Partnership’s annual audited financial statements and include all normal and recurring adjustments, which are in the opinion of management, necessary to present a fair statement of the Partnership’s financial position, results of operations and cash flows as of and for the interim periods presented. The results of operations for the nine-month period ended September 30, 2017 are not necessarily indicative of the results to be expected for the fiscal year ending December 31, 2017, for any other interim period, or for any other future year.

The condensed balance sheet as of December 31, 2016 contained herein has been derived from the audited financial statements as of December 31, 2016, but does not include all disclosures required by accounting principles generally accepted in the United States of America (“GAAP”).

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES:

The Partnership was formed on November 20, 1987, pursuant to the Uniform Limited Partnership Act of the State of Wisconsin. The initial capital, contributed during 1987, consisted of $300, representing aggregate capital contributions of $200 by the former general partners and $100 by the initial limited partner. A subsequent offering of limited partnership interests closed on February 22, 1990, with 46,280.3 limited partnership interests having been sold in that offering, resulting in total proceeds to the Partnership, net of underwriting compensation and other offering costs, of $39,358,468.

The Partnership is currently engaged in the business of owning and operating its investment portfolio of commercial real estate properties (each a “Property”, and collectively, the “Properties”). The Properties are leased on a triple net basis to, and operated by, franchisees of national, regional, and local retail chains primarily under long-term leases. The lessees are operators of fast food, family style, and casual/theme restaurants. As of September 30, 2017, the Partnership owned eleven Properties, which are located in a total of four states.

The Partnership is scheduled to be dissolved on November 30, 2020, or earlier upon the prior occurrence of any of the following events: (a) the disposition of all its Properties; (b) the written determination by the General Partner, that the Partnership’s assets may constitute “plan assets” for purposes of ERISA; (c) the approval by limited partners owning a majority of the outstanding limited partner interests to dissolve the Partnership; or (d) the dissolution, bankruptcy, death, withdrawal, or incapacity of the last remaining General Partner, unless an additional General Partner is elected previously by the limited partners. During the second or third quarters of the eight odd numbered years from 2001 through 2015, consent solicitations were circulated to the Partnership’s limited partners which, if approved by the limited partners, would have authorized the General Partner to initiate the potential sale of all of the Properties and the dissolution of the Partnership (each a “Consent”). Limited partners owning a majority of the outstanding limited partnership interests did not vote in favor of any of the Consents. Again, on or about June 15, 2017, a consent solicitation was circulated to the limited partners (the “2017 Consent”), which if approved would have authorized the sale of all of the Properties and the dissolution of the Partnership. Limited partners holding more than a majority of the outstanding limited partnership interests did not vote in favor of the 2017 Consent, and therefore the Partnership will continue to operate as a going concern.

 7

Significant Accounting Policies

Rental revenue from the Properties is recognized on a straight-line basis over the term of the respective lease. Percentage rents are only accrued when the tenant has reached the sales breakpoint stipulated in the lease.

Rents and other receivables are comprised of billed but uncollected amounts due for monthly rents and other charges, and amounts due for scheduled rent increases for which rentals have been earned and will be collected in the future under the terms of the leases. Receivables are recorded at management’s estimate of the amounts that will be collected.

Based on an analysis of specific accounts and historical experience, as of September 30, 2017, and December 31, 2016, there was $0 recorded as allowance for doubtful accounts.

The Partnership considers its operations to be in only one segment, the operation of a portfolio of commercial real estate leased on a triple net basis, and therefore no segment disclosure is made.

Depreciation of the Properties are provided on a straight-line basis over the estimated useful lives of the buildings and improvements.

Deferred charges represent leasing commissions paid when the Properties are leased and upon the negotiated extension of a lease. Leasing commissions are capitalized and amortized over the term of the lease. As of September 30, 2017, and December 31, 2016, accumulated amortization amounted to $210,845 and $186,850, respectively. Fully amortized deferred charges of $183,021, including related accumulated amortization, were removed from the balance sheets as of December 31, 2016.

Deferred tenant award proceeds escrow represents the portion of the award proceeds from the County of Charleston’s partial taking of a portion of the Mt. Pleasant, South Carolina Property in 2011. We have been paying a portion of those award proceeds to the tenant ratably over 99 months starting August 1, 2013, in the form of a monthly rent reduction provided that the tenant continues to lease the Property without default.

The Partnership generally maintains cash in federally insured accounts which, at times, may exceed federally insured limits. The Partnership has not experienced any losses in such accounts and does not believe it is exposed to any significant credit risk.

Financial instruments that potentially subject the Partnership to significant concentrations of credit risk consist primarily of cash investments and leases. Additionally, as of September 30, 2017, eight of the Partnership’s eleven Properties are leased to three significant tenants, Wendgusta, LLC (“Wendgusta”), Wendcharles I, LLC (“Wendcharles I”) and Wendcharles II, LLC (“Wendcharles II”), all three of whom are Wendy’s restaurant franchisees. The property leases for the three tenants comprised approximately 51%, 17% and 9%, respectively, of the total operating base rents reflected as of September 30, 2017.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities (and disclosure of contingent assets and liabilities) at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 8

Assets disposed of or deemed to be classified as held for sale require the reclassification of current and previous years’ operations to discontinued operations in accordance with GAAP applicable to “Accounting for the Impairment or Disposal of Long Lived Assets”. As such, prior year operating results for those properties considered as held for sale or properties no longer considered for sale have been reclassified to conform to the current year presentation without affecting total income. When properties are considered held for sale, depreciation of the properties is discontinued, and the properties are valued at the lower of the depreciated cost or fair value, less costs to dispose. If circumstances arise that were previously considered unlikely, and, as a result, the property previously classified as held for sale is no longer to be sold, the property is reclassified as held and used. Such property is measured at the lower of its carrying amount (adjusted for any depreciation and amortization expense that would have been recognized had the property been continuously classified as held and used) or fair value at the date of the subsequent decision not to sell.

Assets are classified as held for sale, generally, when all criteria within GAAP applicable to “Accounting for the Impairment or Disposal of Long Lived Assets” have been met.

The Partnership periodically reviews its long-lived assets, primarily real estate, for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. The Partnership’s review involves comparing current and future operating performance of the assets, the most significant of which is undiscounted operating cash flows, to the carrying value of the assets. Based on this analysis, a provision for possible loss is recognized, if any. There were no adjustments to carrying values for the three or nine month periods ended September 30, 2017 and 2016.

The Financial Accounting Standards Board (“FASB”) guidance on “Fair Value Measurements and Disclosure” defines fair value, establishes a framework for measuring fair value and enhances disclosures about fair value measures required under other accounting pronouncements, but does not change existing guidance as to whether or not an instrument is carried at fair value. The adoption of the provisions of this FASB issuance, with respect to nonrecurring fair value measurements of nonfinancial assets and liabilities, including (but not limited to) the valuation of reporting units for the purpose of assessing goodwill impairment and the valuation of property and equipment when assessing long-lived asset impairment, did not have a material impact on how the Partnership estimated its fair value measurements but did result in increased disclosures about fair value measurements in the Partnership’s financial statements as of and for the nine month period ended September 30, 2017 and the year ended December 31, 2016. See Note 10 for further disclosure.

GAAP applicable to disclosure about fair value of financial instruments requires entities to disclose the fair value of all financial assets and liabilities for which it is practicable to estimate. Fair value is defined as the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. The General Partner believes that the carrying value of the Partnership’s assets (exclusive of the Properties) and liabilities approximate fair value due to the relatively short maturity of these instruments.

No provision for federal income taxes has been made, as any liability for such taxes would be that of the individual partners rather than of the Partnership.

The Partnership is not subject to federal income tax because its income and losses are includable in the tax returns of its partners, but may be subject to certain state taxes. FASB has provided guidance for how uncertain tax positions should be recognized, measured, disclosed and presented in the financial statements. This requires the evaluation of tax positions taken or expected to be taken in the course of preparing the entity’s tax returns to determine whether the tax positions are more-likely-than-not of being sustained when challenged or when examined by the applicable taxing authority. Management has determined that there were no material uncertain income tax positions. Tax returns filed by the Partnership generally are subject to examination by U.S. and state taxing authorities for the years ended after December 31, 2013.

 9

2. INVESTMENT PROPERTIES AND PROPERTIES HELD FOR SALE:

The total cost of the Properties includes the original purchase price plus acquisition fees and other capitalized costs paid to an affiliate of the former general partners of the Partnership.

As of September 30, 2017, the Partnership owned eleven Properties that contained fully constructed fast-food/casual dining restaurant restaurants. The following are operated by tenants at the Properties: eight separate Wendy’s restaurants, an Applebee’s restaurant, and a KFC restaurant. . As of November 6, 2016, the Property in Martinez, GA was vacant, and as of December 15, 2016, this Property was held for sale. The Properties are located in a total of four states.

Effective September 1, 2017, the tenant for the Property operated as an Applebee’s restaurant signed a ten year lease renewal for that Property. The prior lease expiration date for that Property was October 31, 2018 and, following the lease renewal, the new lease expiration date is August 31, 2027. The lease for that Property now provides for a monthly rent of $11,500 and a percentage rent of 6% over $2,300,000 in annual sales. The lease now also includes a single option to extend the lease for an additional five years, which can be exercised by the tenant with 90 days written notice. The lease terms provide that if the extension option is exercised, monthly rent during that period will be $13,915 and the percentage rent breakpoint of 6% will be for over $2,500,000 in annual sales.

Discontinued Operations

During the three-month periods ended September 30, 2017 and 2016, the Partnership recognized (loss) or income from discontinued operations of $(3,728) and $17,606, respectively. During the nine-month periods ended September 30, 2017 and 2016, the Partnership recognized (loss) income from discontinued operations of $(12,917) and $50,317, respectively. The income from discontinued operations for the three and nine months ended September 30, 2016 was attributable to the Martinez, GA Property, which was leased during the quarter ended September 30, 2016. During the fourth quarter of 2016 the lease for the Martinez, GA Property was terminated, and as of December 15, 2016 the Property was held for sale.

The components of property held for sale in the balance sheets as of September 30, 2017 and December 31, 2016 are outlined below:

	September 30, 2017		December 31, 2016
Balance Sheet:
Land	$	266,175	$	266,175
Buildings, net		50,976		50,976
Properties held for sale	$	317,151	$	317,151

 10

The components of discontinued operations included in the condensed statement of income (loss) for the three and nine month periods ended September 30, 2017 and 2016 are outlined below:

	Three Months Ended					Nine Months Ended
	September 30,			September 30,		September 30,			September 30,
	2017			2016		2017			2016
Revenues
Base Rent	$	-		$	21,030	$	-		$	63,090
Total Revenues	$	-		$	21,030	$	-		$	63,090
Expenses
Insurance	$	519		$	-	$	1,555		$	-
Property tax expense		1,500			-		4,500			-
Maintenance expense		1,709			-		5,212			-
Property Appraisal					-		1,650			2,500
Depreciation		-			2,804		-			8,411
Amortization		-			620		-			1,862
Total Expenses	$	3,728		$	3,424	$	12,917		$	12,773
Net (Loss) Income from Discontinued Operations	$	(3,728	)	$	17,606	$	(12,917	)	$	50,317

3. PARTNERSHIP AGREEMENT:

The Agreement of Limited Partnership, as amended from time to time (collectively, the “Partnership Agreement”) was amended, effective as of November 9, 2009, to extend the term of the Partnership to November 30, 2020, or until dissolution prior thereto pursuant to the consent of the majority of the outstanding limited partnership interests.

Under the terms of the Partnership Agreement, as amended, net profits or losses from operations are allocated 99% to the limited partners and 1% to The Provo Group, Inc. (“TPG” or the “General Partner”), the current General Partner. The amendment also provided for distributions from Net Cash Receipts, as defined, to be made 99% to limited partners and 1% to the current General Partner, provided that quarterly distributions are cumulative and are not to be made to the current General Partner unless and until each limited partner has received a distribution from Net Cash Receipts in an amount equal to 10% per annum, cumulative simple return on his, her or its Adjusted Original Capital, as defined, from the Return Calculation Date, as defined, except to the extent needed by the General Partner to pay its federal and state income taxes on the income allocated to it attributable to such year.

The provisions regarding distribution of Net Proceeds, as defined, provide that Net Proceeds are to be distributed as follows: (a) to the limited partners, an amount equal to 100% of their Adjusted Original Capital; (b) then, to the limited partners, an amount necessary to provide each limited partner a liquidation preference equal to a 13.5% per annum, cumulative simple return on Adjusted Original Capital from the Return Calculation Date including in the calculation of such return on all prior distributions of Net Cash Receipts and any prior distributions of Net Proceeds under this clause, except to the extent needed by the General Partner to pay its federal and state income tax on the income allocated to it attributable to such year; and (c) then, to limited partners, 99%, and to the General Partner, 1%, of remaining Net Proceeds available for distribution.

 11

4. LEASES:

Original lease terms for the majority of the Properties are generally five to twenty years from their inception. The leases generally provide for minimum rents and additional rents based upon percentages of gross sales in excess of specified breakpoints. The lessee is responsible for occupancy costs such as maintenance, insurance, real estate taxes, and utilities. Accordingly, these amounts are not reflected in the statements of income except in circumstances where, in management’s opinion, the Partnership will be required to pay such costs to preserve its assets (i.e., payment of past-due real estate taxes). Management has determined that the leases are properly classified as operating leases, therefore, rental income is reported when earned on a straight-line basis and the cost of the property, excluding the cost of the land, is depreciated over its estimated useful life.

As of September 30, 2017, the aggregate minimum operating lease payments (including the aggregate total of the first three quarters of 2017 collected revenues of $668,385) to be received under the current operating leases for the Properties are as follows:

Year ending December 31,
2017	$	868,535
2018		828,433
2019		798,433
2020		798,433
2021		801,725
Thereafter		4,091,544
	$	8,187,103

At September 30, 2017 and December 31, 2016, rents and other receivables included $331,953 and $581,324, respectively, of unbilled percentage rents. As of September 30, 2017, all of the 2016 percentage rents had been billed and collected.

5. TRANSACTIONS WITH GENERAL PARTNER AND ITS AFFILIATES:

Pursuant to the terms of the Permanent Manager Agreement (“PMA”) executed in 1993 and renewed for an additional two-year term as of January 1, 2017, the General Partner receives a base fee (the “Base Fee”) for managing the Partnership equal to four percent of gross receipts, subject initially to a minimum annual Base Fee. The PMA also provides that the Partnership is responsible for reimbursement of the General Partner for office rent and related office overhead (“Expenses”) up to an initial annual maximum of $13,250. Both the Base Fee and Expenses reimbursement are subject to annual Consumer Price Index based adjustments. Effective March 1, 2017, the minimum annual Base Fee and the maximum Expenses reimbursement increased by 1.26% from the prior year, which represents the allowable annual Consumer Price Index adjustment per the PMA. Therefore, as of March 1, 2017, the minimum annual Base Fee paid by the Partnership was raised to $270,672 and the maximum annual Expenses reimbursement was increased to $21,840.

For purposes of computing the four percent overall fee paid to the General Partner, gross receipts include amounts recovered in connection with the misappropriation of assets by the former general partners and their affiliates. The fee received by the General Partner from the Partnership on any amounts recovered reduce the four percent minimum fee by that same amount.

 12

Amounts paid and/or accrued to the General Partner and its affiliates for the three and nine month periods ended September 30, 2017 and 2016 are as follows:

	Incurred for the		Incurred for the		Incurred for the		Incurred for the
	Three Months Ended September 30, 2017		Three Months Ended September 30, 2016		Nine Months Ended September 30, 2017		Nine Months Ended September 30, 2016
	(unaudited)		(unaudited)		(unaudited)		(unaudited)
General Partner
Management fees	$	67,668	$	66,825	$	202,442	$	200,421
Overhead allowance		5,460		5,391		16,334		16,169
Leasing commissions		36,055		9,099		126,820		9,099
Reimbursement for out-of-pocket expenses		-		-		2,500		2,500
Cash distribution		1,009		1,252		1,513		1,764
	$	110,192	$	82,567	$	349,609	$	229,953

At September 30, 2017 and December 31, 2016, $1,009 and $1,242, respectively, was payable to the General Partner.

As of September 30, 2017 and December 31, 2016, TPG Finance Corp. owned 200 limited partnership interests of the Partnership. The President of the General Partner, Bruce A. Provo, is also the President of TPG Finance Corp., but he is not a shareholder of TPG Finance Corp.

As of September 30, 2017, the General Partner did not own any limited partnership interests in the Partnership. The following table identifies the beneficial ownership of Mr. Provo, who controls the General Partner and performs the functions of the Partnership’s principal executive officer. Mr. Provo is the only person performing the function of an executive officer of the Partnership who beneficially owns any limited partnership interests.

Title of   Class	Name of Beneficial Owner(1)	Amount and Nature of Beneficial Ownership	Percentage of Class Outstanding(3)
Limited Partnership Interest	Bruce A. Provo	200 (2)		0.43	%

(1)	A beneficial owner of a security includes a person who, directly or indirectly, has or shares voting or investment power with respect to such security. Voting power is the power to vote or direct the voting of the security and investment power is the power to dispose or direct the disposition of the security.
(2)	Bruce A. Provo is deemed to have beneficial ownership of all of TPG Finance Corp.’s limited partnership interests in the Partnership due to his control as President of TPG Finance Corp.
(3)	Based on 46,280.3 limited partnership interests outstanding as of September 30, 2017.

 13

6. TRANSACTIONS WITH OWNERS WITH GREATER THAN TEN PERCENT BENEFICIAL INTERESTS:

As of September 30, 2017, Jesse Small, an Advisory Board Member, beneficially owned greater than ten percent of the Partnership’s outstanding limited partnership interests. Amounts paid to Mr. Small for his services as a member of the Advisory Board for the three and nine month periods ended September 30, 2017 and 2016 are as follows:

	Three Month Period ended September 30, 2017		Three Month Period ended September 30, 2016		Nine Month Period ended September 30, 2017		Nine Month Period ended September 30, 2016
	(Unaudited)		(Unaudited)		(Unaudited)		(Unaudited)
Advisory Board Fees paid	$	875	$	875	$	2,625	$	2,625

At September 30, 2017 and December 31, 2016 there were no outstanding Advisory Board fees accrued and payable to Jesse Small.

7. CONTINGENT LIABILITIES:

According to the Partnership Agreement, TPG, as General Partner of the Partnership, may receive a disposition fee not to exceed three percent of the contract price on the sale of the properties of the Partnership and two affiliated publicly registered limited partnerships, DiVall Insured Income Fund Limited Partnership (“DiVall 1”), which was dissolved December of 1998, and DiVall Income Properties 3 Limited Partnership, which was dissolved in December 2003 (“DiVall 3”), and together with the Partnership and DiVall 1, the (“three original partnerships”). In addition, fifty percent of all such disposition fees earned by TPG were to be escrowed until the aggregate amount of recovery of the funds misappropriated from the three original partnerships by the former general partners was greater than $4,500,000. Upon reaching such recovery level, full disposition fees would thereafter be payable and fifty percent of the previously escrowed amounts would be paid to TPG. At such time as the recovery exceeded $6,000,000 in the aggregate, the remaining escrowed disposition fees were to be paid to TPG. If such levels of recovery were not achieved, TPG would contribute the amounts escrowed toward the recovery until the three original partnerships were made whole. In lieu of a disposition fee escrow, fifty percent of all such disposition fees previously discussed were paid directly to a restoration account and then distributed among the three original partnerships; whereby the three original partnerships recorded the recoveries as income. After the recovery level of $4,500,000 was exceeded, fifty percent of the total disposition fee amount paid to the three original partnerships recovery through the restoration account (in lieu of the disposition fee escrow) was refunded to TPG during March 1996. The remaining fifty percent amount allocated to the Partnership through the restoration account, and which was previously reflected as Partnership recovery income, may be owed to TPG if the $6,000,000 recovery level is met. As of September 30, 2017, the Partnership may owe TPG $16,296 if the $6,000,000 recovery level is achieved. TPG does not expect any future refund, as it is uncertain that such a $6,000,000 recovery level will be achieved.

 14

8. PMA INDEMNIFICATION TRUST:

The PMA provides that TPG will be indemnified from any claims or expenses arising out of, or relating to, TPG serving in the capacity of General Partner or as substitute general partner, so long as such claims do not arise from fraudulent or criminal misconduct by TPG. The PMA provides that the Partnership will fund this indemnification obligation by establishing a reserve of up to $250,000 of Partnership assets which would not be subject to the claims of the Partnership’s creditors. An Indemnification Trust (the “Trust”) serving such purposes has been established at United Missouri Bank, N.A. The corpus of the Trust has been fully funded with Partnership assets. Funds are invested in U.S. Treasury securities. In addition, $207,820 of earnings has been credited to the Trust as of September 30, 2017. The rights of TPG to the Trust shall be terminated upon the earliest to occur of the following events: (i) the written release by TPG of any and all interest in the Trust; (ii) the expiration of the longest statute of limitations relating to a potential claim which might be brought against TPG and which is subject to indemnification; or (iii) a determination by a court of competent jurisdiction that TPG shall have no liability to any person with respect to a claim which is subject to indemnification under the PMA. At such time as the indemnity provisions expire or the full indemnity is paid, any funds remaining in the Trust will revert back to the general funds of the Partnership.

9. NOTE RECEIVABLE:

In 2009, the Partnership sold the Panda Buffet restaurant property located in Grand Forks, ND for $450,000. The buyer paid $150,000 at closing with the remaining balance of $300,000 being delivered in the form of a promissory note (“Buyers Note”) to the Partnership. The maturity date of the Buyers Note was extended twice, and, as of the final maturity date of November 1, 2016, the Buyers Note was paid in full. During the year ended December 31, 2016, payments received by the Partnership under the Buyers Note totaled $57,157 in principal and $2,093 in interest.

10. FAIR VALUE DISCLOSURES:

The Partnership has determined the fair value based on hierarchy that gives the highest priority to quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). Inputs are broadly defined as assumptions market participants would use in pricing an asset or liability. The three levels of the fair value hierarchy under the accounting principle are described below:

Level 1.	Quoted prices in active markets for identical assets or liabilities.
Level 2.	Quoted prices for similar investments in active markets, quoted prices for identical or similar investments in markets that are not active, and inputs other than quoted prices that are observable for the investment.
Level 3.	Unobservable inputs for which there is little, if any, market activity for the investment. The inputs into the determination of fair value are based upon the best information in the circumstances and may require significant management judgment or estimation and the use of discounted cash flow models to value the investment.

The fair value hierarchy is based on the lowest level of input that is significant to the fair value measurements. The Partnership’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the investment.

The Partnership assesses the levels of the investments at each measurement date, and transfers between levels are recognized on the actual date of the event or change in circumstances that caused the transfer in accordance with the Partnership’s accounting policy regarding the recognition of transfers between levels of the fair value hierarchy. For the nine-month period ended September 30, 2017 and for the year ended December 31, 2016, there were no such transfers.

11. SUBSEQUENT EVENTS

We have reviewed all material events through the date of this report in accordance with ASC 855-10.

 15

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

CAUTIONARY STATEMENT

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements are not historical facts but are the intent, belief or current expectations of management of DiVall Insured Income Properties 2 Limited Partnership (the “Partnership”) based on its knowledge and understanding of the business and industry. Words such as “may,” “anticipates,” “expects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “would,” “could,” “should” and variations of these words and similar expressions are intended to identify forward-looking statements. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we can give no assurance that these expectations will prove to have been correct. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control, are difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements.

Examples of forward-looking statements include, but are not limited to, statements we make regarding:

● our expectations regarding financial condition or results of operations in any future period;

● our future sources of, and needs for, liquidity and capital resources;

● our expectations regarding economic and business conditions;

● our business strategies and our ability to grow our business;

● our decisions and policies with respect to the potential disposition of one or more Properties;

● our ability to collect rents on our leases;

● our ability to maintain relationships with our tenants;

● future capital expenditures;

● our ability to hire and retain key personnel and consultants; and

● other risks and uncertainties described from time to time in our filings with the Securities and Exchange Commission (the “SEC”).

Forward-looking statements that were true at the time made may ultimately prove to be incorrect or false. The Partnership cautions readers not to place undue reliance on forward-looking statements, which reflect management’s view only as of the date of this Form 10-Q. All subsequent written and oral forward-looking statements attributable to the Partnership, or persons acting on the Partnership’s behalf, are expressly qualified in their entirety by this cautionary statement. Management undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results. Factors that could cause actual results to differ materially from any forward-looking statements made in this Form 10-Q include, without limitation, changes in general economic conditions, changes in real estate conditions, including without limitation, decreases in valuations of real properties, increases in property taxes and lack of buyers should the Partnership want to dispose of a property, lease-up risks, ability of tenants to fulfill their obligations to the Partnership under existing leases, sales levels of tenants whose leases include a percentage rent component, adverse changes to the restaurant market, entrance of competitors to the Partnership’s lessees in markets in which the Partnership’s investment portfolio of commercial real estate properties (collectively, the “Properties”) are located, inability to obtain new tenants upon the expiration of existing leases, the potential need to fund tenant improvements or other capital expenditures out of operating cash flows and, our inability to realize value for limited partners upon disposition of the Partnership’s assets and such other factors as discussed in our Annual Report on Form 10-K for the year end December 31, 2016 and other reports we file with the SEC.

 16

Critical Accounting Policies and Estimates

Management’s discussion and analysis of financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of these financial statements requires our management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On a regular basis, we evaluate these estimates, including investment impairment. These estimates are based on management’s historical industry experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.

The Partnership believes that its most significant accounting policies deal with:

Depreciation methods and lives- Depreciation of the Properties is provided on a straight-line basis over the estimated useful life of the buildings and improvements. While the Partnership believes these are the appropriate lives and methods, use of different lives and methods could result in different impacts on net income. Additionally, the value of real estate is typically based on market conditions and property performance, so depreciated book value of real estate may not reflect the market value of real estate assets.

Revenue recognition- Rental revenue from investment properties is recognized on a straight-line basis over the life of the respective lease when collectability is assured. Percentage rents are accrued only when the tenant has reached the sales breakpoint stipulated in the lease.

Impairment-The Partnership periodically reviews its long-lived assets, primarily real estate, for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. The Partnership’s review involves comparing current and future operating performance of the assets, the most significant of which is undiscounted operating cash flows, to the carrying value of the assets. Based on this analysis, if deemed necessary, a provision for possible loss is recognized.

Investment Properties

As of September 30, 2017, the Partnership owned eleven Properties, each currently containing a fully constructed fast-food or casual restaurant. One Property is located on a parcel of land which is subject to a ground lease. The current tenants are franchisees of casual restaurants and as a result the following are operated at the Properties: eight Wendy’s restaurants, an Applebee’s restaurant, and a KFC restaurant. As of November 6, 2016, the Property in Martinez, GA was vacant, and as of December 15, 2016, this Property was held for sale. The Properties are located in a total of four states.

 17

Property taxes, general maintenance, insurance and ground rent on the Properties are the responsibility of the tenant. However, when a tenant fails to make the required tax payments or when a Property becomes vacant, the Partnership makes the appropriate property tax payments to avoid possible foreclosure of the property. The Partnership pays for insurance and maintenance related to any vacant Property.

Such taxes, insurance and ground rent are accrued in the period in which the liability is incurred. The Partnership leases one Property to a restaurant which is located on a parcel of land where the Partnership holds a long-term ground lease, as lessee, which is set to expire in 2018. The Partnership has the option to extend the ground lease for two additional ten year periods. The Partnership owns all improvements constructed on the land (including the building and improvements) until the termination of the ground lease, at which time all constructed improvements will become the land owner’s property. The tenant, the operator of a KFC restaurant, is responsible for the $3,400 per month ground lease payment per the terms of its lease with the Partnership.

There were no building improvements capitalized during the three-month period ending September 30, 2017.

Net Income

Net income for the three-month periods ended September 30, 2017 and 2016 was $252,205 and $312,911, respectively. Net income per limited partnership interest for the three-month periods ended September 30, 2017 and 2016 was $5.39 and $6.70, respectively. Net income for the nine-month periods ended September 30, 2017 and 2016 was $378,092 and $440,847, respectively. Net income per limited partnership interest for the nine-month periods ended September 30, 2017 and 2016 was $8.08 and $9.43, respectively.

Net income for the three and nine-month periods ended September 30, 2017 and 2016 included the results from both operations and discontinued operations. Assets disposed of, or deemed to be classified as held for sale, require the reclassification of current and previous years’ operations to discontinued operations in accordance with GAAP applicable to “Accounting for the Impairment or Disposal of Long Lived Assets”. As such, prior year operating results for those properties considered as held for sale or properties no longer considered for sale have been reclassified to conform to the current year presentation without affecting total net income. When properties are considered held for sale, depreciation of the properties is discontinued, and the properties are valued at the lower of the depreciated cost or fair value, less costs to dispose.

Results of Operations

Income from continuing operations for the three-month periods ended September 30, 2017 and 2016 were $255,933 and $295,305, respectively. Income from continuing operations for the nine-month periods ended September 30, 2017 and 2016 were $391,009 and $390,530, respectively. See the paragraphs below for further information as to the primary factors that contributed to the variances in operating income and expense items from the 2016 periods to the 2017 periods.

 18

Three-month period ended September 30, 2017 as compared to the three-month period ended September 30, 2016:

Operating Rental Income: Rental income for the three-month periods ended September 30, 2017 and 2016 was $464,430 and $455,430, respectively. The rental income was comprised primarily of monthly lease obligations and included adjustments for straight-line rent.

General and Administrative Expense: General and administrative expenses for the three-month periods ended September 30, 2017 and 2016 were $17,126 and $14,957, respectively. General and administrative expenses were comprised of management expense, state/city registration and annual report filing fees, XBRL outsourced fees, office supplies, printing costs, outside storage expenses, copy/fax costs, postage and shipping expenses, long-distance telephone expenses, website fees, bank fees and state income tax expenses. The increase in the three-month period ended September 30, 2017 versus the three-month period ended September 30, 2016 is due primarily to the increase in registration/filing fees paid during the three-month period ended September 30, 2017 and the timing of payment of such expenses. These expenses were paid by the Partnership in the third quarter of 2017, whereas in the prior year, such expenses were paid in the first and second quarters.

Professional Services: Professional services expenses for the three-month periods ended September 30, 2017 and 2016 were $79,349 and $38,697, respectively. Professional services expenses were primarily comprised of investor relations data processing, investor mailings processing, website design, legal, auditing and tax preparation fees, and SEC report conversion and processing fees. The increase in the three-month period ended September 30, 2017 versus the three-month period ended September 30, 2016 is primarily the result of the legal and data processing costs related to the bi-annual consent solicitation conducted during the 2017 period and costs incurred to comply with the requirements of FINRA Rule 2340 related to the presentation of certain information included in account statements.

Nine-month period ended September 30, 2017 as compared to the nine-month period ended September 30, 2016:

Operating Rental Income: Rental income for the nine-month periods ended September 30, 2017 and 2016 was $1,000,338 and $989,671, respectively. The rental income was comprised primarily of monthly lease obligations and includes accruals for annual percentage rents earned year-to-date.

Management expects total base operating rental income to be approximately $888,480 for the year ending December 31, 2017 based on operating leases currently in place. However, future operating rental income may decrease with tenant defaults and/or the reclassification of any Properties as properties held for sale. Future operating rental income may also increase with additional rents due from tenants, if those tenants experience increased sales levels, which require the payment of additional rent to the Partnership. Operating percentage rents included in rental income from operations in the year ended December 31, 2016 was $581,324, and management expects the year ending December 31, 2017 percentage rents to be higher than the prior fiscal year due to the increasing sales trends in the first nine months of 2017 for the Wendy’s restaurants in the Partnership’s portfolio.

Insurance Expense: Insurance expense for the nine-month periods ended September 30, 2017 and 2016 was $4,177 and $4,397, respectively. The insurance expense was related to the Partnership’s general liability policy. This amount could increase if the general liability insurance premium for the 2017/2018 insurance year that is expected to be paid in the fourth quarter of 2017 also increases.

General and Administrative Expense: General and administrative expenses for the nine-month periods ended September 30, 2017 and 2016 were $46,246 and $47,750, respectively. General and administrative expenses were comprised of management expense, state/city registration and annual report filing fees, office supplies, printing costs, outside storage expenses, copy/fax costs, postage and shipping expenses, long-distance telephone expenses, website fees, bank fees, state income tax expenses and bad debt allowance. Management expects the total year ending December 31, 2017 operating general and administrative expenses to be higher than the prior fiscal year’s expenses, primarily due to the printing and postage costs related to the bi-annual consent solicitation conducted in 2017.

 19

Professional Services: Professional services expenses for the nine-month periods ended September 30, 2017 and 2016 were $235,589 and $232,767, respectively. Professional services expenses were primarily comprised of investor relations data processing, investor mailings processing, website design, legal, auditing and tax preparation fees, and SEC report conversion and processing fees. Management anticipates that the total year ending December 31, 2017 operating professional services expenses will be higher than those incurred in the prior fiscal year due to various factors, including higher professional services expenses incurred related to the bi-annual consent solicitation, work related to the tenant leases, and higher investor relations fees.

Cash Flow Analysis

Net cash flows provided by operating activities for the nine-month periods ended September 30, 2017 and 2016 were $640,955 and $786,053, respectively. The primary reason for the decrease during the 2017 period was the increase in leasing commissions paid during 2017 versus the same period in 2016.

Cash flows (used in) provided from investing activities for the nine-month periods ended September 30, 2017 and 2016 were ($3,128) and $44,960, respectively. The amount for the nine-month period ended September 30, 2016 represented the receipt of principal payments from the Buyers Note in relation to the 2009 sale of a property (such note is further discussed in Note 9). The Buyers Note was repaid in full in November, 2016 and therefore no payments were received during the nine months ended September 30, 2017.

For the nine-month period ended September 30, 2017, cash flows used in financing activities was $701,513 and consisted of aggregate limited partner distributions of $700,000, and general partner distributions of $1,513. For the nine-month period ended September 30, 2016, cash flows used in financing activities was $831,764 and consisted of aggregate limited partner distributions of $830,000 and general partner distributions of $1,764. Distributions have been and will continue to be made in accordance with the Partnership Agreement.

Liquidity and Capital Resources

The Partnership’s cash balance was $136,683 at September 30, 2017. Cash of $60,000, is anticipated to be used to fund the anticipated distribution to our limited partners for the 2017 third quarter, which is expected to be made on November 14, 2017, and cash of $38,843 is anticipated to be used for the payment of quarter-end accrued liabilities, which are included in the balance sheets. The remainder of the cash balance represents amounts deemed necessary to allow the Partnership to operate normally.

The Partnership’s principal demands for funds are expected to be for the payment of operating expenses and distributions. Management anticipates that cash generated through the operations of the Properties, and from potential sales of Properties, will primarily provide the sources for future Partnership liquidity and limited partner distributions. During the process of leasing the Properties, the Partnership may experience competition from owners and managers of other properties. As a result, in connection with negotiating tenant leases, along with recognizing market conditions, the Partnership may offer rental concessions, or other inducements, which may have an adverse impact on the results of the Partnership’s operations. The Partnership is also in competition with sellers of similar properties to locate suitable purchasers for its Properties. The two primary liquidity risks with respect to the on-going operations of the Properties in the absence of mortgage debt are the Partnership’s inability to collect rent receivables and near-term or chronic property vacancies. The amount of cash to be distributed to our limited partners is determined by the General Partner and is dependent on a number of factors, including funds available for payment of distributions, capital expenditures, and taxable income recognition matching, which is primarily attributable to percentage rents and property sales.

 20

As of September 30, 2017, the current eleven Properties were 91% leased. In addition, the Partnership collected 100% of its base rent from current operating tenants for the period ended September 30, 2017 and the fiscal year ended December 31, 2016, which we believe is a good indication of overall tenant quality and stability.

There are no leases due to expire during 2017. In January 2017, the Partnership received lease extension notices relating to seven of the eight Properties that are leased to Wendy’s franchisees. Pursuant to such notices, each of Wendgusta, LLC, Wendcharles I, LLC and Wendcharles II, LLC exercised the option in their respective property leases to renew such lease for five years beyond the prior expiration date of November 6, 2021. As a result, all eight of the Properties that are leased to Wendy’s franchisees now feature a lease expiration date of November 6, 2026.

Eight of the eleven Properties are operated as Wendy’s fast food restaurants and are franchises of the international Wendy’s Company. An additional Property was operated as a Wendy’s restaurant until its lease expired on November 6, 2016, and as of December 15, 2016, this Property is held for sale. Operating base rents from these nine leases comprised approximately 85% of the total 2016 operating base rents included in operating rental income of the Partnership. During the year ended December 31, 2016, additional percentage rents totaled $581,324, all of which were unbilled and were accrued in relation to the Properties operated as Wendy’s restaurants. Therefore, during 2016, the Partnership generated approximately 87% of its total operating revenues from those nine Properties. As of September 30, 2017, the eight Properties operated as Wendy’s restaurants exceeded 72% of the Partnership’s total Properties, both by asset value and number.

Since more than 72% of the Properties, both by historical asset value and number, are leased to Wendy’s franchises, the financial status of the three tenants may be considered material to investors. At the request of the Partnership, Wendgusta, Wendcharles I and Wendcharles II provided the Partnership with a copy of their reviewed financial statements for the fiscal years ended December 25, 2016 and December 27, 2015. Those reviewed financial statements prepared by Wendgusta’s, Wendcharles I’s and Wendcharles II’s accountants are attached as Exhibits 99.0, 99.1 and 99.2, respectively, to the Partnership’s December 31, 2016 Annual Report on Form 10-K, filed with the SEC on March 23, 2017. The Partnership has no rights to audit or review Wendgusta’s, Wendcharles I’s or Wendcharles II’s financial statements and the Partnership’s independent registered public accounting firm has not audited or reviewed the financial statements received from Wendgusta, Wendcharles I or Wencharles II.

Disposition Policies

The General Partner intends that the Partnership will hold the Properties until such time as a sale or other disposition of the Properties appears to be advantageous to achieve the Partnership’s investment objectives or until it appears that such objectives will either currently not be met or not be met in the future. In deciding whether to sell Properties, the General Partner considers factors such as potential capital appreciation or depreciation, market and economic conditions and the general strength of the real estate market, cash flow and federal income tax considerations, including possible adverse federal income tax consequences to the limited partners. At any time the General Partner may exercise its discretion as to whether and when to sell one or more Properties. However, there is no obligation to sell any of the Properties at any particular time, except upon Partnership termination that currently is scheduled to occur on November 30, 2020 or if limited partners holding a majority of the limited partnership interests vote to liquidate and dissolve the Partnership in response to a formal consent solicitation to liquidate the Partnership.

 21

Item 3. Quantitative and Qualitative Disclosure About Market Risk

As a smaller reporting company, the Partnership is not required to provide the information required by Item 305 of Regulation S-K.

Item 4. Controls and Procedures

Controls and Procedures

As of September 30, 2017 the Partnership’s management, including the persons serving as the Partnership’s principal executive officer and principal financial officer, concluded that the Partnership’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report were effective based on the evaluation of these controls and procedures as required by paragraph (b) of Rule 13a-15 or Rule 15d-15 under the Exchange Act.

Changes in Internal Control over Financial Reporting

There has been no change in the Partnership’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the fiscal quarter ending September 30, 2017 that has materially affected, or is reasonably likely to materially affect, the Partnership’s internal control over financial reporting.

 22

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

There are no material pending legal proceedings, other than ordinary routine litigation incidental to the Partnership’s business, to which the Partnership is a party.

Item 1A. Risk Factors

Not Applicable.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

Item 6. Exhibits

(a)	Listing of Exhibits
	3.1	Certificate of Limited Partnership dated November 20, 1987, filed as Exhibit 3.7 to the Partnership’s Annual Report on Form 10-K filed March 22, 2013, Commission File 0-17686, and incorporated herein by reference.
	4.1	Agreement of Limited Partnership dated as of November 20, 1987, amended as of November 25, 1987, and February 20, 1988, filed as Exhibit 3A to Amendment No. 1 to the Partnership’s Registration Statement on Form S-11 as filed on February 22, 1988, and incorporated herein by reference.
	4.2	Amendments to Amended Agreement of Limited Partnership dated as of June 21, 1988, included as part of Supplement dated August 15, 1988, filed under Rule 424(b)(3), Commission File 0-17686, and incorporated herein by reference.
	4.3.	Amendment to Amended Agreement of Limited Partnership dated as of February 8, 1993, filed as Exhibit 3.3 to the Partnership’s Annual Report on Form10-K for the year ended December 31, 1992, Commission File 0-17686, and incorporated herein by reference.

 23

4.4	Amendment to Amended Agreement of Limited Partnership dated as of May 26, 1993, filed as Exhibit 3.4 to the Partnership’s Annual Report on Form10-K for the year ended December 31, 1993, Commission File 0-17686, and incorporated herein by reference.
4.5	Amendment to Amended Agreement of Limited Partnership dated as of June 30, 1994, filed as Exhibit 3.5 to the Partnership’s Annual Report on Form 10-K for the year ended December 31, 1994, Commission File 0-17686, and incorporated herein by reference.
4.6	Amendment to Amended Agreement of Limited Partnership dated as of November 9, 2009, filed as Exhibit 4.1 to the Partnership’s Quarterly Report on Form 10-Q filed November 12, 2009, Commission File 0-17686, and incorporated herein by reference.

31.1	Sarbanes-Oxley Section 302 Certification
31.2	Sarbanes-Oxley Section 302 Certification
32.1	Certification of Periodic Financial Report Pursuant to 18 U.S.C. Section 1350.
99.1	Correspondence to the Limited Partners, anticipated to be mailed on November 14, 2017, regarding the third quarter of 2017 distribution.
101	The following materials from the Partnership’s Quarterly Report on Form 10-Q for the quarter ended, formatted in XBRL (Extensible Business Reporting Language): (i) Unaudited Condensed Balance Sheets at September 30, 2017 and December 31, 2016, (ii) Unaudited Condensed Statements of Income for the three and nine month periods ended September 30, 2017 and 2016, (iii) Unaudited Condensed Statement of Cash Flows for the nine month periods ended September 30, 2017 and 2016, and (iv) Notes to the Unaudited Condensed Financial Statements.

 24

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

DIVALL INSURED INCOME PROPERTIES 2 LIMITED PARTNERSHIP

By:	/s/Lynette L. DeRose
	Lynette L. DeRose
	(Chief Financial Officer and
	Duly Authorized Officer of the Partnership)
Date:	November 14, 2017

 25

EX-31.1

Exhibit 31.1

DIVALL INSURED INCOME PROPERTIES 2

LIMITED PARTNERSHIP

CERTIFICATIONS

I, Lynette L. DeRose, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of DiVall Insured Income Properties 2 Limited Partnership;
2.	Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: November 14, 2017	By:	/s/ Lynette L. DeRose
		Chief Financial Officer of the Partnership
		(principal financial officer of the registrant)

EX-31.2

Exhibit 31.2

DIVALL INSURED INCOME PROPERTIES 2

LIMITED PARTNERSHIP

CERTIFICATIONS

I, Bruce A. Provo, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of DiVall Insured Income Properties 2 Limited Partnership;
2.	Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: November 14, 2017	By:	/s/ Bruce A. Provo
		President, and Chief Executive Officer of The Provo Group, Inc., the General Partner of the Partnership
		(principal executive officer of the registrant)

EX-31.1

Exhibit 32.1

DIVALL INSURED INCOME PROPERTIES 2

LIMITED PARTNERSHIP

Certification of Periodic Financial Report

Pursuant to 18 U.S.C. Section 1350

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned principal executive officer and principal financial officer of DiVall Insured Income Properties 2 Limited Partnership (the “Company”) certify that this Quarterly Report on Form 10-Q of the Company for the period ended September 30, 2017 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in the report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: November 14, 2017	By:	/s/ Lynette L. DeRose
		Chief Financial Officer of the Partnership
		(principal financial officer of the registrant)

By:	/s/ Bruce A. Provo
	President, and Chief Executive Officer of The Provo Group, Inc., the General Partner of the Partnership
	(principal executive officer of the registrant)

This certification is made solely for the purpose of 18 U.S.C. Section 1350, subject to the knowledge standard contained therein, and not for any other purpose.

EX-99.1

 

XML

Document and Entity Information	9 Months Ended
	Sep. 30, 2017 shares
Document And Entity Information
Entity Registrant Name	DIVALL INSURED INCOME PROPERTIES 2 LIMITED PARTNERSHIP
Entity Central Index Key	0000825788
Document Type	10-Q
Document Period End Date	Sep. 30, 2017
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding	0
Trading Symbol	DIVXZ
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2017

XML

Condensed Balance Sheets - USD ($)	Sep. 30, 2017	Dec. 31, 2016
INVESTMENT PROPERTIES: (Note 2)
Land	$ 2,527,947	$ 2,527,947
Buildings	4,101,067	4,101,067
Accumulated depreciation	(3,714,263)	(3,621,157)
Net investment properties	2,914,751	3,007,857
OTHER ASSETS:
Cash	136,683	200,369
Cash held in Indemnification Trust (Note 8)	457,820	454,692
Security deposits escrow	64,473	64,355
Rents and other receivables	331,953	581,324
Deferred tenant award proceeds escrow	90,994	107,095
Prepaid insurance	662	11,135
Utility deposit	6,530	6,530
Properties held for sale	317,151	317,151
Deferred charges, net	216,612	113,787
Total other assets	1,622,878	1,856,438
Total assets	4,537,629	4,864,295
CURRENT LIABILITIES:
Accounts payable and accrued expenses	39,412	25,399
Property tax payable	(1,578)
Due to General Partner (Note 5)	1,009	1,242
Deferred rent	89,617	106,077
Security deposits	64,340	64,340
Unearned rental income	6,013	5,000
Total current liabilities	198,813	202,058
CONTINGENCIES AND COMMITMENTS (Notes 7 and 8)
General Partner -
Cumulative net income (retained earnings)	362,222	358,441
Cumulative cash distributions	(150,211)	(148,698)
Total general partners' capital	212,011	209,743
Limited Partners (46,280.3 interests outstanding at September 30, 2017 and December 31, 2016)
Capital contributions	46,280,300	46,280,300
Offering Costs	(6,921,832)	(6,921,832)
Cumulative net income (retained earnings)	42,225,834	41,851,523
Cumulative cash distributions	(76,617,268)	(75,917,268)
Total limited partners' capital	4,967,034	5,292,723
Former General Partner -
Cumulative net income (retained earnings)	707,513	707,513
Cumulative cash distributions	(1,547,742)	(1,547,742)
Total former general partners' capital	(840,229)	(840,229)
Total partners' capital	4,338,816	4,662,237
Total liabilities and partners' capital	$ 4,537,629	$ 4,864,295

XML

Condensed Balance Sheets (Parenthetical) - shares	Sep. 30, 2017	Dec. 31, 2016	Sep. 30, 2016
Statement of Financial Position [Abstract]
Limited Partners' capital account, interests outstanding	46,280.3	46,280.3	46,280.3

XML

Condensed Statements of Income (Loss) (Unaudited) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
OPERATING REVENUES:
Rental income (Note 4)	$ 464,430	$ 455,430	$ 1,000,338	$ 989,671
TOTAL OPERATING REVENUES	464,430	455,430	1,000,338	989,671
EXPENSES:
Partnership management fees (Note 5)	67,668	66,825	202,442	200,421
Insurance	1,465	1,465	4,177	4,397
General and administrative	17,126	14,957	46,246	47,750
Advisory Board fees and expenses	2,625	2,625	7,875	7,875
Professional services	79,349	38,697	235,589	232,767
Depreciation	31,036	31,036	93,106	93,106
Amortization	11,484	6,144	23,995	18,432
TOTAL OPERATING EXPENSES	210,753	161,749	613,430	604,748
OTHER INCOME
Other interest income	2,256	1,239	4,101	3,611
Note receivable interest income (Note 9)		385		1,996
TOTAL OTHER INCOME	2,256	1,624	4,101	5,607
INCOME FROM CONTINUING OPERATIONS	255,933	295,305	391,009	390,530
(LOSS) INCOME FROM DISCONTINUED OPERATIONS (Note 2)	(3,728)	17,606	(12,917)	50,317
NET INCOME	252,205	312,911	378,092	440,847
NET INCOME- GENERAL PARTNER	2,522	3,129	3,781	4,408
NET INCOME- LIMITED PARTNERS	249,683	309,782	374,311	436,439
NET INCOME	$ 252,205	$ 312,911	$ 378,092	$ 440,847
PER LIMITED PARTNERSHIP INTEREST, Based on 46,280.3 interests outstanding:
INCOME FROM CONTINUING OPERATIONS	$ 5.47	$ 6.32	$ 8.36	$ 8.35
(LOSS) INCOME FROM DISCONTINUED OPERATIONS	(0.08)	0.38	(0.28)	1.08
NET INCOME PER LIMITED PARTNERSHIP INTEREST	$ 5.39	$ 6.7	$ 8.08	$ 9.43

XML

Condensed Statements of Income (Loss) (Unaudited) (Parenthetical) - shares	Sep. 30, 2017	Dec. 31, 2016	Sep. 30, 2016
Income Statement [Abstract]
Limited Partners' capital account, interests outstanding	46,280.3	46,280.3	46,280.3

XML

Condensed Statements of Cash Flows (Unaudited) - USD ($)	9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income from continuing operations	$ 391,009	$ 390,530
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization	117,101	111,538
Decrease in rents and other receivables	249,371	226,808
Increase in security deposit escrow	(118)	(235)
Increase in property tax cash escrow		(8,325)
Decrease in prepaid insurance	10,473	4,396
Increase in leasing commission	(126,820)	(9,009)
Increase in accounts payable and accrued expenses	14,013	4,070
(Decrease) Increase in property tax payable	(1,578)	8,325
Decrease in deferred award escrow	(359)	(2,382)
Decrease in due to General Partner	(233)	(164)
Increase in unearned rental income	1,013
Cash from discontinued operations - operating activities	(12,917)	60,591
Net cash from operating activities	640,955	786,053
CASH FLOWS FROM INVESTING ACTIVITIES:
Note receivable, principal payment received		46,481
Interest applied to Indemnification Trust account	(3,128)	(1,521)
Net cash (used in) provided by investing activities	(3,128)	44,960
CASH FLOWS USED IN FINANCING ACTIVITIES:
Cash distributions to Limited Partners	(700,000)	(830,000)
Cash distributions to General Partner	(1,513)	(1,764)
Net cash used in financing activities	(701,513)	(831,764)
NET DECREASE IN CASH	(63,686)	(751)
CASH AT BEGINNING OF YEAR	200,369	246,791
CASH AT END OF YEAR	136,683	246,040
CASH PAID FOR INTEREST
CASH PAID FOR TAXES
NON-CASH INVESTING AND FINANCING ACTIVITIES

XML

Organization and Significant Accounting Policies

9 Months Ended

Sep. 30, 2017

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Organization and Significant Accounting Policies

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES:

The Partnership was formed on November 20, 1987, pursuant to the Uniform Limited Partnership Act of the State of Wisconsin. The initial capital, contributed during 1987, consisted of $300, representing aggregate capital contributions of $200 by the former general partners and $100 by the initial limited partner. A subsequent offering of limited partnership interests closed on February 22, 1990, with 46,280.3 limited partnership interests having been sold in that offering, resulting in total proceeds to the Partnership, net of underwriting compensation and other offering costs, of $39,358,468.

The Partnership is currently engaged in the business of owning and operating its investment portfolio of commercial real estate properties (each a “Property”, and collectively, the “Properties”). The Properties are leased on a triple net basis to, and operated by, franchisees of national, regional, and local retail chains primarily under long-term leases. The lessees are operators of fast food, family style, and casual/theme restaurants. As of September 30, 2017, the Partnership owned eleven Properties, which are located in a total of four states.

The Partnership is scheduled to be dissolved on November 30, 2020, or earlier upon the prior occurrence of any of the following events: (a) the disposition of all its Properties; (b) the written determination by the General Partner, that the Partnership’s assets may constitute “plan assets” for purposes of ERISA; (c) the approval by limited partners owning a majority of the outstanding limited partner interests to dissolve the Partnership; or (d) the dissolution, bankruptcy, death, withdrawal, or incapacity of the last remaining General Partner, unless an additional General Partner is elected previously by the limited partners. During the second or third quarters of the eight odd numbered years from 2001 through 2015, consent solicitations were circulated to the Partnership’s limited partners which, if approved by the limited partners, would have authorized the General Partner to initiate the potential sale of all of the Properties and the dissolution of the Partnership (each a “Consent”). Limited partners owning a majority of the outstanding limited partnership interests did not vote in favor of any of the Consents. Again, on or about June 15, 2017, a consent solicitation was circulated to the limited partners (the “2017 Consent”), which if approved would have authorized the sale of all of the Properties and the dissolution of the Partnership. Limited partners holding more than a majority of the outstanding limited partnership interests did not vote in favor of the 2017 Consent, and therefore the Partnership will continue to operate as a going concern.

Significant Accounting Policies

Rental revenue from the Properties is recognized on a straight-line basis over the term of the respective lease. Percentage rents are only accrued when the tenant has reached the sales breakpoint stipulated in the lease.

Rents and other receivables are comprised of billed but uncollected amounts due for monthly rents and other charges, and amounts due for scheduled rent increases for which rentals have been earned and will be collected in the future under the terms of the leases. Receivables are recorded at management’s estimate of the amounts that will be collected.

Based on an analysis of specific accounts and historical experience, as of September 30, 2017, and December 31, 2016, there was $0 recorded as allowance for doubtful accounts.

The Partnership considers its operations to be in only one segment, the operation of a portfolio of commercial real estate leased on a triple net basis, and therefore no segment disclosure is made.

Depreciation of the Properties are provided on a straight-line basis over the estimated useful lives of the buildings and improvements.

Deferred charges represent leasing commissions paid when the Properties are leased and upon the negotiated extension of a lease. Leasing commissions are capitalized and amortized over the term of the lease. As of September 30, 2017, and December 31, 2016, accumulated amortization amounted to $210,845 and $186,850, respectively. Fully amortized deferred charges of $183,021, including related accumulated amortization, were removed from the balance sheets as of December 31, 2016.

Deferred tenant award proceeds escrow represents the portion of the award proceeds from the County of Charleston’s partial taking of a portion of the Mt. Pleasant, South Carolina Property in 2011. We have been paying a portion of those award proceeds to the tenant ratably over 99 months starting August 1, 2013, in the form of a monthly rent reduction provided that the tenant continues to lease the Property without default.

The Partnership generally maintains cash in federally insured accounts which, at times, may exceed federally insured limits. The Partnership has not experienced any losses in such accounts and does not believe it is exposed to any significant credit risk.

Financial instruments that potentially subject the Partnership to significant concentrations of credit risk consist primarily of cash investments and leases. Additionally, as of September 30, 2017, eight of the Partnership’s eleven Properties are leased to three significant tenants, Wendgusta, LLC (“Wendgusta”), Wendcharles I, LLC (“Wendcharles I”) and Wendcharles II, LLC (“Wendcharles II”), all three of whom are Wendy’s restaurant franchisees. The property leases for the three tenants comprised approximately 51%, 17% and 9%, respectively, of the total operating base rents reflected as of September 30, 2017.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities (and disclosure of contingent assets and liabilities) at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Assets disposed of or deemed to be classified as held for sale require the reclassification of current and previous years’ operations to discontinued operations in accordance with GAAP applicable to “Accounting for the Impairment or Disposal of Long Lived Assets”. As such, prior year operating results for those properties considered as held for sale or properties no longer considered for sale have been reclassified to conform to the current year presentation without affecting total income. When properties are considered held for sale, depreciation of the properties is discontinued, and the properties are valued at the lower of the depreciated cost or fair value, less costs to dispose. If circumstances arise that were previously considered unlikely, and, as a result, the property previously classified as held for sale is no longer to be sold, the property is reclassified as held and used. Such property is measured at the lower of its carrying amount (adjusted for any depreciation and amortization expense that would have been recognized had the property been continuously classified as held and used) or fair value at the date of the subsequent decision not to sell.

Assets are classified as held for sale, generally, when all criteria within GAAP applicable to “Accounting for the Impairment or Disposal of Long Lived Assets” have been met.

The Partnership periodically reviews its long-lived assets, primarily real estate, for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. The Partnership’s review involves comparing current and future operating performance of the assets, the most significant of which is undiscounted operating cash flows, to the carrying value of the assets. Based on this analysis, a provision for possible loss is recognized, if any. There were no adjustments to carrying values for the three or nine month periods ended September 30, 2017 and 2016.

The Financial Accounting Standards Board (“FASB”) guidance on “Fair Value Measurements and Disclosure” defines fair value, establishes a framework for measuring fair value and enhances disclosures about fair value measures required under other accounting pronouncements, but does not change existing guidance as to whether or not an instrument is carried at fair value. The adoption of the provisions of this FASB issuance, with respect to nonrecurring fair value measurements of nonfinancial assets and liabilities, including (but not limited to) the valuation of reporting units for the purpose of assessing goodwill impairment and the valuation of property and equipment when assessing long-lived asset impairment, did not have a material impact on how the Partnership estimated its fair value measurements but did result in increased disclosures about fair value measurements in the Partnership’s financial statements as of and for the nine month period ended September 30, 2017 and the year ended December 31, 2016. See Note 10 for further disclosure.

GAAP applicable to disclosure about fair value of financial instruments requires entities to disclose the fair value of all financial assets and liabilities for which it is practicable to estimate. Fair value is defined as the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. The General Partner believes that the carrying value of the Partnership’s assets (exclusive of the Properties) and liabilities approximate fair value due to the relatively short maturity of these instruments.

No provision for federal income taxes has been made, as any liability for such taxes would be that of the individual partners rather than of the Partnership.

The Partnership is not subject to federal income tax because its income and losses are includable in the tax returns of its partners, but may be subject to certain state taxes. FASB has provided guidance for how uncertain tax positions should be recognized, measured, disclosed and presented in the financial statements. This requires the evaluation of tax positions taken or expected to be taken in the course of preparing the entity’s tax returns to determine whether the tax positions are more-likely-than-not of being sustained when challenged or when examined by the applicable taxing authority. Management has determined that there were no material uncertain income tax positions. Tax returns filed by the Partnership generally are subject to examination by U.S. and state taxing authorities for the years ended after December 31, 2013.

XML

Investment Properties and Properties Held for Sale

9 Months Ended

Sep. 30, 2017

Real Estate [Abstract]

Investment Properties and Properties Held for Sale

2. INVESTMENT PROPERTIES AND PROPERTIES HELD FOR SALE:

The total cost of the Properties includes the original purchase price plus acquisition fees and other capitalized costs paid to an affiliate of the former general partners of the Partnership.

As of September 30, 2017, the Partnership owned eleven Properties that contained fully constructed fast-food/casual dining restaurant restaurants. The following are operated by tenants at the Properties: eight separate Wendy’s restaurants, an Applebee’s restaurant, and a KFC restaurant. . As of November 6, 2016, the Property in Martinez, GA was vacant, and as of December 15, 2016, this Property was held for sale. The Properties are located in a total of four states.

Effective September 1, 2017, the tenant for the Property operated as an Applebee’s restaurant signed a ten year lease renewal for that Property. The prior lease expiration date for that Property was October 31, 2018 and, following the lease renewal, the new lease expiration date is August 31, 2027. The lease for that Property now provides for a monthly rent of $11,500 and a percentage rent of 6% over $2,300,000 in annual sales. The lease now also includes a single option to extend the lease for an additional five years, which can be exercised by the tenant with 90 days written notice. The lease terms provide that if the extension option is exercised, monthly rent during that period will be $13,915 and the percentage rent breakpoint of 6% will be for over $2,500,000 in annual sales.

Discontinued Operations

During the three-month periods ended September 30, 2017 and 2016, the Partnership recognized (loss) or income from discontinued operations of $(3,728) and $17,606, respectively. During the nine-month periods ended September 30, 2017 and 2016, the Partnership recognized (loss) income from discontinued operations of $(12,917) and $50,317, respectively. The income from discontinued operations for the three and nine months ended September 30, 2016 was attributable to the Martinez, GA Property, which was leased during the quarter ended September 30, 2016. During the fourth quarter of 2016 the lease for the Martinez, GA Property was terminated, and as of December 15, 2016 the Property was held for sale.

The components of property held for sale in the balance sheets as of September 30, 2017 and December 31, 2016 are outlined below:

	September 30, 2017		December 31, 2016
Balance Sheet:
Land	$	266,175	$	266,175
Buildings, net		50,976		50,976
Properties held for sale	$	317,151	$	317,151

The components of discontinued operations included in the condensed statement of income (loss) for the three and nine month periods ended September 30, 2017 and 2016 are outlined below:

	Three Months Ended					Nine Months Ended
	September 30,			September 30,		September 30,			September 30,
	2017			2016		2017			2016
Revenues
Base Rent	$	-		$	21,030	$	-		$	63,090
Total Revenues	$	-		$	21,030	$	-		$	63,090
Expenses
Insurance	$	519		$	-	$	1,555		$	-
Property tax expense		1,500			-		4,500			-
Maintenance expense		1,709			-		5,212			-
Property Appraisal					-		1,650			2,500
Depreciation		-			2,804		-			8,411
Amortization		-			620		-			1,862
Total Expenses	$	3,728		$	3,424	$	12,917		$	12,773
Net (Loss) Income from Discontinued Operations	$	(3,728	)	$	17,606	$	(12,917	)	$	50,317

XML

Partnership Agreement

9 Months Ended

Sep. 30, 2017

Equity [Abstract]

Partnership Agreement

3. PARTNERSHIP AGREEMENT:

The Agreement of Limited Partnership, as amended from time to time (collectively, the “Partnership Agreement”) was amended, effective as of November 9, 2009, to extend the term of the Partnership to November 30, 2020, or until dissolution prior thereto pursuant to the consent of the majority of the outstanding limited partnership interests.

Under the terms of the Partnership Agreement, as amended, net profits or losses from operations are allocated 99% to the limited partners and 1% to The Provo Group, Inc. (“TPG” or the “General Partner”), the current General Partner. The amendment also provided for distributions from Net Cash Receipts, as defined, to be made 99% to limited partners and 1% to the current General Partner, provided that quarterly distributions are cumulative and are not to be made to the current General Partner unless and until each limited partner has received a distribution from Net Cash Receipts in an amount equal to 10% per annum, cumulative simple return on his, her or its Adjusted Original Capital, as defined, from the Return Calculation Date, as defined, except to the extent needed by the General Partner to pay its federal and state income taxes on the income allocated to it attributable to such year.

The provisions regarding distribution of Net Proceeds, as defined, provide that Net Proceeds are to be distributed as follows: (a) to the limited partners, an amount equal to 100% of their Adjusted Original Capital; (b) then, to the limited partners, an amount necessary to provide each limited partner a liquidation preference equal to a 13.5% per annum, cumulative simple return on Adjusted Original Capital from the Return Calculation Date including in the calculation of such return on all prior distributions of Net Cash Receipts and any prior distributions of Net Proceeds under this clause, except to the extent needed by the General Partner to pay its federal and state income tax on the income allocated to it attributable to such year; and (c) then, to limited partners, 99%, and to the General Partner, 1%, of remaining Net Proceeds available for distribution.

XML

Leases

9 Months Ended

Sep. 30, 2017

Leases [Abstract]

Leases

4. LEASES:

Original lease terms for the majority of the Properties are generally five to twenty years from their inception. The leases generally provide for minimum rents and additional rents based upon percentages of gross sales in excess of specified breakpoints. The lessee is responsible for occupancy costs such as maintenance, insurance, real estate taxes, and utilities. Accordingly, these amounts are not reflected in the statements of income except in circumstances where, in management’s opinion, the Partnership will be required to pay such costs to preserve its assets (i.e., payment of past-due real estate taxes). Management has determined that the leases are properly classified as operating leases, therefore, rental income is reported when earned on a straight-line basis and the cost of the property, excluding the cost of the land, is depreciated over its estimated useful life.

As of September 30, 2017, the aggregate minimum operating lease payments (including the aggregate total of the first three quarters of 2017 collected revenues of $668,385) to be received under the current operating leases for the Properties are as follows:

Year ending December 31,
2017	$	868,535
2018		828,433
2019		798,433
2020		798,433
2021		801,725
Thereafter		4,091,544
	$	8,187,103

At September 30, 2017 and December 31, 2016, rents and other receivables included $331,953 and $581,324, respectively, of unbilled percentage rents. As of September 30, 2017, all of the 2016 percentage rents had been billed and collected.

XML

Transactions with General Partner and Its Affiliates

9 Months Ended

Sep. 30, 2017

Related Party Transactions [Abstract]

Transactions with General Partner and Its Affiliates

5. TRANSACTIONS WITH GENERAL PARTNER AND ITS AFFILIATES:

Pursuant to the terms of the Permanent Manager Agreement (“PMA”) executed in 1993 and renewed for an additional two-year term as of January 1, 2017, the General Partner receives a base fee (the “Base Fee”) for managing the Partnership equal to four percent of gross receipts, subject initially to a minimum annual Base Fee. The PMA also provides that the Partnership is responsible for reimbursement of the General Partner for office rent and related office overhead (“Expenses”) up to an initial annual maximum of $13,250. Both the Base Fee and Expenses reimbursement are subject to annual Consumer Price Index based adjustments. Effective March 1, 2017, the minimum annual Base Fee and the maximum Expenses reimbursement increased by 1.26% from the prior year, which represents the allowable annual Consumer Price Index adjustment per the PMA. Therefore, as of March 1, 2017, the minimum annual Base Fee paid by the Partnership was raised to $270,672 and the maximum annual Expenses reimbursement was increased to $21,840.

For purposes of computing the four percent overall fee paid to the General Partner, gross receipts include amounts recovered in connection with the misappropriation of assets by the former general partners and their affiliates. The fee received by the General Partner from the Partnership on any amounts recovered reduce the four percent minimum fee by that same amount.

Amounts paid and/or accrued to the General Partner and its affiliates for the three and nine month periods ended September 30, 2017 and 2016 are as follows:

	Incurred for the		Incurred for the		Incurred for the		Incurred for the
	Three Months Ended September 30, 2017		Three Months Ended September 30, 2016		Nine Months Ended September 30, 2017		Nine Months Ended September 30, 2016
	(unaudited)		(unaudited)		(unaudited)		(unaudited)
General Partner
Management fees	$	67,668	$	66,825	$	202,442	$	200,421
Overhead allowance		5,460		5,391		16,334		16,169
Leasing commissions		36,055		9,099		126,820		9,099
Reimbursement for out-of-pocket expenses		-		-		2,500		2,500
Cash distribution		1,009		1,252		1,513		1,764
	$	110,192	$	82,567	$	349,609	$	229,953

At September 30, 2017 and December 31, 2016, $1,009 and $1,242, respectively, was payable to the General Partner.

As of September 30, 2017 and December 31, 2016, TPG Finance Corp. owned 200 limited partnership interests of the Partnership. The President of the General Partner, Bruce A. Provo, is also the President of TPG Finance Corp., but he is not a shareholder of TPG Finance Corp.

As of September 30, 2017, the General Partner did not own any limited partnership interests in the Partnership. The following table identifies the beneficial ownership of Mr. Provo, who controls the General Partner and performs the functions of the Partnership’s principal executive officer. Mr. Provo is the only person performing the function of an executive officer of the Partnership who beneficially owns any limited partnership interests.

Title of   Class	Name of Beneficial Owner(1)	Amount and Nature of Beneficial Ownership	Percentage of Class Outstanding(3)
Limited Partnership Interest	Bruce A. Provo	200 (2)		0.43	%

(1)	A beneficial owner of a security includes a person who, directly or indirectly, has or shares voting or investment power with respect to such security. Voting power is the power to vote or direct the voting of the security and investment power is the power to dispose or direct the disposition of the security.
(2)	Bruce A. Provo is deemed to have beneficial ownership of all of TPG Finance Corp.’s limited partnership interests in the Partnership due to his control as President of TPG Finance Corp.
(3)	Based on 46,280.3 limited partnership interests outstanding as of September 30, 2017.

XML

Transactions with Owners with Greater Than Ten Percent Beneficial Interests

9 Months Ended

Sep. 30, 2017

Related Party Transactions [Abstract]

Transactions with Owners with Greater Than Ten Percent Beneficial Interests

6. TRANSACTIONS WITH OWNERS WITH GREATER THAN TEN PERCENT BENEFICIAL INTERESTS:

As of September 30, 2017, Jesse Small, an Advisory Board Member, beneficially owned greater than ten percent of the Partnership’s outstanding limited partnership interests. Amounts paid to Mr. Small for his services as a member of the Advisory Board for the three and nine month periods ended September 30, 2017 and 2016 are as follows:

	Three Month Period ended September 30, 2017		Three Month Period ended September 30, 2016		Nine Month Period ended September 30, 2017		Nine Month Period ended September 30, 2016
	(Unaudited)		(Unaudited)		(Unaudited)		(Unaudited)
Advisory Board Fees paid	$	875	$	875	$	2,625	$	2,625

At September 30, 2017 and December 31, 2016 there were no outstanding Advisory Board fees accrued and payable to Jesse Small.

XML

Contingent Liabilities

9 Months Ended

Sep. 30, 2017

Commitments and Contingencies Disclosure [Abstract]

Contingent Liabilities

7. CONTINGENT LIABILITIES:

According to the Partnership Agreement, TPG, as General Partner of the Partnership, may receive a disposition fee not to exceed three percent of the contract price on the sale of the properties of the Partnership and two affiliated publicly registered limited partnerships, DiVall Insured Income Fund Limited Partnership (“DiVall 1”), which was dissolved December of 1998, and DiVall Income Properties 3 Limited Partnership, which was dissolved in December 2003 (“DiVall 3”), and together with the Partnership and DiVall 1, the (“three original partnerships”). In addition, fifty percent of all such disposition fees earned by TPG were to be escrowed until the aggregate amount of recovery of the funds misappropriated from the three original partnerships by the former general partners was greater than $4,500,000. Upon reaching such recovery level, full disposition fees would thereafter be payable and fifty percent of the previously escrowed amounts would be paid to TPG. At such time as the recovery exceeded $6,000,000 in the aggregate, the remaining escrowed disposition fees were to be paid to TPG. If such levels of recovery were not achieved, TPG would contribute the amounts escrowed toward the recovery until the three original partnerships were made whole. In lieu of a disposition fee escrow, fifty percent of all such disposition fees previously discussed were paid directly to a restoration account and then distributed among the three original partnerships; whereby the three original partnerships recorded the recoveries as income. After the recovery level of $4,500,000 was exceeded, fifty percent of the total disposition fee amount paid to the three original partnerships recovery through the restoration account (in lieu of the disposition fee escrow) was refunded to TPG during March 1996. The remaining fifty percent amount allocated to the Partnership through the restoration account, and which was previously reflected as Partnership recovery income, may be owed to TPG if the $6,000,000 recovery level is met. As of September 30, 2017, the Partnership may owe TPG $16,296 if the $6,000,000 recovery level is achieved. TPG does not expect any future refund, as it is uncertain that such a $6,000,000 recovery level will be achieved.

XML

PMA Indemnification Trust

9 Months Ended

Sep. 30, 2017

Banking and Thrift [Abstract]

PMA Indemnification Trust

8. PMA INDEMNIFICATION TRUST:

The PMA provides that TPG will be indemnified from any claims or expenses arising out of, or relating to, TPG serving in the capacity of General Partner or as substitute general partner, so long as such claims do not arise from fraudulent or criminal misconduct by TPG. The PMA provides that the Partnership will fund this indemnification obligation by establishing a reserve of up to $250,000 of Partnership assets which would not be subject to the claims of the Partnership’s creditors. An Indemnification Trust (the “Trust”) serving such purposes has been established at United Missouri Bank, N.A. The corpus of the Trust has been fully funded with Partnership assets. Funds are invested in U.S. Treasury securities. In addition, $207,820 of earnings has been credited to the Trust as of September 30, 2017. The rights of TPG to the Trust shall be terminated upon the earliest to occur of the following events: (i) the written release by TPG of any and all interest in the Trust; (ii) the expiration of the longest statute of limitations relating to a potential claim which might be brought against TPG and which is subject to indemnification; or (iii) a determination by a court of competent jurisdiction that TPG shall have no liability to any person with respect to a claim which is subject to indemnification under the PMA. At such time as the indemnity provisions expire or the full indemnity is paid, any funds remaining in the Trust will revert back to the general funds of the Partnership.

XML

Note Receivable

9 Months Ended

Sep. 30, 2017

Receivables [Abstract]

Note Receivable

9. NOTE RECEIVABLE:

In 2009, the Partnership sold the Panda Buffet restaurant property located in Grand Forks, ND for $450,000. The buyer paid $150,000 at closing with the remaining balance of $300,000 being delivered in the form of a promissory note (“Buyers Note”) to the Partnership. The maturity date of the Buyers Note was extended twice, and, as of the final maturity date of November 1, 2016, the Buyers Note was paid in full. During the year ended December 31, 2016, payments received by the Partnership under the Buyers Note totaled $57,157 in principal and $2,093 in interest.

XML

Fair Value Disclosures

9 Months Ended

Sep. 30, 2017

Fair Value Disclosures [Abstract]

Fair Value Disclosures

10. FAIR VALUE DISCLOSURES:

The Partnership has determined the fair value based on hierarchy that gives the highest priority to quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). Inputs are broadly defined as assumptions market participants would use in pricing an asset or liability. The three levels of the fair value hierarchy under the accounting principle are described below:

Level 1.	Quoted prices in active markets for identical assets or liabilities.
Level 2.	Quoted prices for similar investments in active markets, quoted prices for identical or similar investments in markets that are not active, and inputs other than quoted prices that are observable for the investment.
Level 3.	Unobservable inputs for which there is little, if any, market activity for the investment. The inputs into the determination of fair value are based upon the best information in the circumstances and may require significant management judgment or estimation and the use of discounted cash flow models to value the investment.

The fair value hierarchy is based on the lowest level of input that is significant to the fair value measurements. The Partnership’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the investment.

The Partnership assesses the levels of the investments at each measurement date, and transfers between levels are recognized on the actual date of the event or change in circumstances that caused the transfer in accordance with the Partnership’s accounting policy regarding the recognition of transfers between levels of the fair value hierarchy. For the nine-month period ended September 30, 2017 and for the year ended December 31, 2016, there were no such transfers.

XML

Subsequent Events

9 Months Ended

Sep. 30, 2017

Subsequent Events [Abstract]

Subsequent Events

11. SUBSEQUENT EVENTS

We have reviewed all material events through the date of this report in accordance with ASC 855-10.

XML

Organization and Significant Accounting Policies (Policies)

9 Months Ended

Sep. 30, 2017

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Significant Accounting Policies

Significant Accounting Policies

Rental revenue from the Properties is recognized on a straight-line basis over the term of the respective lease. Percentage rents are only accrued when the tenant has reached the sales breakpoint stipulated in the lease.

Rents and other receivables are comprised of billed but uncollected amounts due for monthly rents and other charges, and amounts due for scheduled rent increases for which rentals have been earned and will be collected in the future under the terms of the leases. Receivables are recorded at management’s estimate of the amounts that will be collected.

Based on an analysis of specific accounts and historical experience, as of September 30, 2017, and December 31, 2016, there was $0 recorded as allowance for doubtful accounts.

The Partnership considers its operations to be in only one segment, the operation of a portfolio of commercial real estate leased on a triple net basis, and therefore no segment disclosure is made.

Depreciation of the Properties are provided on a straight-line basis over the estimated useful lives of the buildings and improvements.

Deferred charges represent leasing commissions paid when the Properties are leased and upon the negotiated extension of a lease. Leasing commissions are capitalized and amortized over the term of the lease. As of September 30, 2017, and December 31, 2016, accumulated amortization amounted to $210,845 and $186,850, respectively. Fully amortized deferred charges of $183,021, including related accumulated amortization, were removed from the balance sheets as of December 31, 2016.

Deferred tenant award proceeds escrow represents the portion of the award proceeds from the County of Charleston’s partial taking of a portion of the Mt. Pleasant, South Carolina Property in 2011. We have been paying a portion of those award proceeds to the tenant ratably over 99 months starting August 1, 2013, in the form of a monthly rent reduction provided that the tenant continues to lease the Property without default.

The Partnership generally maintains cash in federally insured accounts which, at times, may exceed federally insured limits. The Partnership has not experienced any losses in such accounts and does not believe it is exposed to any significant credit risk.

Financial instruments that potentially subject the Partnership to significant concentrations of credit risk consist primarily of cash investments and leases. Additionally, as of September 30, 2017, eight of the Partnership’s eleven Properties are leased to three significant tenants, Wendgusta, LLC (“Wendgusta”), Wendcharles I, LLC (“Wendcharles I”) and Wendcharles II, LLC (“Wendcharles II”), all three of whom are Wendy’s restaurant franchisees. The property leases for the three tenants comprised approximately 51%, 17% and 9%, respectively, of the total operating base rents reflected as of September 30, 2017.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities (and disclosure of contingent assets and liabilities) at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Assets disposed of or deemed to be classified as held for sale require the reclassification of current and previous years’ operations to discontinued operations in accordance with GAAP applicable to “Accounting for the Impairment or Disposal of Long Lived Assets”. As such, prior year operating results for those properties considered as held for sale or properties no longer considered for sale have been reclassified to conform to the current year presentation without affecting total income. When properties are considered held for sale, depreciation of the properties is discontinued, and the properties are valued at the lower of the depreciated cost or fair value, less costs to dispose. If circumstances arise that were previously considered unlikely, and, as a result, the property previously classified as held for sale is no longer to be sold, the property is reclassified as held and used. Such property is measured at the lower of its carrying amount (adjusted for any depreciation and amortization expense that would have been recognized had the property been continuously classified as held and used) or fair value at the date of the subsequent decision not to sell.

Assets are classified as held for sale, generally, when all criteria within GAAP applicable to “Accounting for the Impairment or Disposal of Long Lived Assets” have been met.

The Partnership periodically reviews its long-lived assets, primarily real estate, for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. The Partnership’s review involves comparing current and future operating performance of the assets, the most significant of which is undiscounted operating cash flows, to the carrying value of the assets. Based on this analysis, a provision for possible loss is recognized, if any. There were no adjustments to carrying values for the three or nine month periods ended September 30, 2017 and 2016.

The Financial Accounting Standards Board (“FASB”) guidance on “Fair Value Measurements and Disclosure” defines fair value, establishes a framework for measuring fair value and enhances disclosures about fair value measures required under other accounting pronouncements, but does not change existing guidance as to whether or not an instrument is carried at fair value. The adoption of the provisions of this FASB issuance, with respect to nonrecurring fair value measurements of nonfinancial assets and liabilities, including (but not limited to) the valuation of reporting units for the purpose of assessing goodwill impairment and the valuation of property and equipment when assessing long-lived asset impairment, did not have a material impact on how the Partnership estimated its fair value measurements but did result in increased disclosures about fair value measurements in the Partnership’s financial statements as of and for the nine month period ended September 30, 2017 and the year ended December 31, 2016. See Note 10 for further disclosure.

GAAP applicable to disclosure about fair value of financial instruments requires entities to disclose the fair value of all financial assets and liabilities for which it is practicable to estimate. Fair value is defined as the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. The General Partner believes that the carrying value of the Partnership’s assets (exclusive of the Properties) and liabilities approximate fair value due to the relatively short maturity of these instruments.

No provision for federal income taxes has been made, as any liability for such taxes would be that of the individual partners rather than of the Partnership.

The Partnership is not subject to federal income tax because its income and losses are includable in the tax returns of its partners, but may be subject to certain state taxes. FASB has provided guidance for how uncertain tax positions should be recognized, measured, disclosed and presented in the financial statements. This requires the evaluation of tax positions taken or expected to be taken in the course of preparing the entity’s tax returns to determine whether the tax positions are more-likely-than-not of being sustained when challenged or when examined by the applicable taxing authority. Management has determined that there were no material uncertain income tax positions. Tax returns filed by the Partnership generally are subject to examination by U.S. and state taxing authorities for the years ended after December 31, 2013.

XML

Investment Properties and Properties Held for Sale (Tables)

9 Months Ended

Sep. 30, 2017

Real Estate [Abstract]

Components of Properties Held for Sale

The components of property held for sale in the balance sheets as of September 30, 2017 and December 31, 2016 are outlined below:

	September 30, 2017		December 31, 2016
Balance Sheet:
Land	$	266,175	$	266,175
Buildings, net		50,976		50,976
Properties held for sale	$	317,151	$	317,151

Components of Discontinued Operations Included in Statements of Income (Loss)

The components of discontinued operations included in the condensed statement of income (loss) for the three and nine month periods ended September 30, 2017 and 2016 are outlined below:

	Three Months Ended					Nine Months Ended
	September 30,			September 30,		September 30,			September 30,
	2017			2016		2017			2016
Revenues
Base Rent	$	-		$	21,030	$	-		$	63,090
Total Revenues	$	-		$	21,030	$	-		$	63,090
Expenses
Insurance	$	519		$	-	$	1,555		$	-
Property tax expense		1,500			-		4,500			-
Maintenance expense		1,709			-		5,212			-
Property Appraisal					-		1,650			2,500
Depreciation		-			2,804		-			8,411
Amortization		-			620		-			1,862
Total Expenses	$	3,728		$	3,424	$	12,917		$	12,773
Net (Loss) Income from Discontinued Operations	$	(3,728	)	$	17,606	$	(12,917	)	$	50,317

XML

Leases (Tables)

9 Months Ended

Sep. 30, 2017

Leases [Abstract]

Schedule of Operating Leases for Properties

Year ending December 31,
2017	$	868,535
2018		828,433
2019		798,433
2020		798,433
2021		801,725
Thereafter		4,091,544
	$	8,187,103

XML

Transactions with General Partner and Its Affiliates (Tables)

9 Months Ended

Sep. 30, 2017

Related Party Transactions [Abstract]

Schedule of Amounts Paid and/or Accrued to General Partner and Its Affiliates

Amounts paid and/or accrued to the General Partner and its affiliates for the three and nine month periods ended September 30, 2017 and 2016 are as follows:

	Incurred for the		Incurred for the		Incurred for the		Incurred for the
	Three Months Ended September 30, 2017		Three Months Ended September 30, 2016		Nine Months Ended September 30, 2017		Nine Months Ended September 30, 2016
	(unaudited)		(unaudited)		(unaudited)		(unaudited)
General Partner
Management fees	$	67,668	$	66,825	$	202,442	$	200,421
Overhead allowance		5,460		5,391		16,334		16,169
Leasing commissions		36,055		9,099		126,820		9,099
Reimbursement for out-of-pocket expenses		-		-		2,500		2,500
Cash distribution		1,009		1,252		1,513		1,764
	$	110,192	$	82,567	$	349,609	$	229,953

Schedule of Beneficial Ownership of Partnership's Principal Executive Officer

Title of   Class	Name of Beneficial Owner(1)	Amount and Nature of Beneficial Ownership	Percentage of Class Outstanding(3)
Limited Partnership Interest	Bruce A. Provo	200 (2)		0.43	%

(1)	A beneficial owner of a security includes a person who, directly or indirectly, has or shares voting or investment power with respect to such security. Voting power is the power to vote or direct the voting of the security and investment power is the power to dispose or direct the disposition of the security.
(2)	Bruce A. Provo is deemed to have beneficial ownership of all of TPG Finance Corp.’s limited partnership interests in the Partnership due to his control as President of TPG Finance Corp.
(3)	Based on 46,280.3 limited partnership interests outstanding as of September 30, 2017.

XML

Transactions with Owners with Greater Than Ten Percent Beneficial Interests (Tables)

9 Months Ended

Sep. 30, 2017

Related Party Transactions [Abstract]

Schedule of Advisory Board Fees Paid to Jesse Small

	Three Month Period ended September 30, 2017		Three Month Period ended September 30, 2016		Nine Month Period ended September 30, 2017		Nine Month Period ended September 30, 2016
	(Unaudited)		(Unaudited)		(Unaudited)		(Unaudited)
Advisory Board Fees paid	$	875	$	875	$	2,625	$	2,625

XML

Organization and Significant Accounting Policies (Details Narrative)				3 Months Ended		9 Months Ended		12 Months Ended
	Aug. 01, 2013	Feb. 22, 1990 USD ($) shares	Dec. 31, 1987 USD ($)	Sep. 30, 2017 USD ($) Number	Sep. 30, 2016 USD ($)	Sep. 30, 2017 USD ($) Number	Sep. 30, 2016 USD ($)	Dec. 31, 2016 USD ($)
Number of properties owned | Number				11		11
Location of properties | Number				4		4
Aggregate capital contributions			$ 300
Limited partnership interests outstanding | shares		46,280.3
Proceeds to partnership, net of underwriting compensation and other offering costs		$ 39,358,468
Allowance for doubtful accounts				$ 0		$ 0		$ 0
Number of operating segments | Number						1
Accumulated amortization				210,845		$ 210,845		186,850
Amortized deferred charges								$ 183,021
Deferred tenant award proceeds escrow, payment period	99 months
Adjustments to carrying values
Wendgusta [Member]
Percentage of property leases for three tenants comprised						51.00%
Wendcharles I [Member]
Percentage of property leases for three tenants comprised						17.00%
Wendcharles II [Member]
Percentage of property leases for three tenants comprised						9.00%
General Partner [Member]
Aggregate capital contributions			200
Limited Partner [Member]
Aggregate capital contributions			$ 100

XML

Investment Properties and Properties Held for Sale (Details Narrative)	3 Months Ended		9 Months Ended
	Sep. 30, 2017 USD ($) Restaurant Number	Sep. 30, 2016 USD ($)	Sep. 30, 2017 USD ($) Restaurant Number	Sep. 30, 2016 USD ($)
Property leased to fully constructed fast-food restaurants | Number	11		11
Location of properties | Number	4		4
Partnership recognized income (loss) from discontinued operations	$ (3,728)	$ 17,606	$ (12,917)	$ 50,317
Property Lease Guarantee [Member]
Monthly rent payment			$ 13,915
Percentage of rent			0.06
Annual sales			$ 2,500,000
Extended additional lease term			5 years
Lease Agreements [Member]
Operating Leases Renewal Term			10 years
Lease expiration description			The prior lease expiration date for that Property was October 31, 2018 and, following the lease renewal, the new lease expiration date is August 31, 2027
Lease Expiration Date			Aug. 31, 2027
Monthly rent payment			$ 11,500
Percentage of rent			0.06
Annual sales			$ 2,300,000
Wendy's Restaurants [Member]
Property leased to fully constructed fast-food restaurants | Restaurant	8		8
Applebee's Restaurant [Member]
Property leased to fully constructed fast-food restaurants | Restaurant	1		1
KFC Restaurant [Member]
Property leased to fully constructed fast-food restaurants | Restaurant	1		1

XML

Investment Properties and Properties Held for Sale - Components of Properties Held for Sale (Details) - USD ($)	Sep. 30, 2017	Dec. 31, 2016
Properties held for sale	$ 317,151	$ 317,151
Land [Member]
Properties held for sale	266,175	266,175
Building, Net [Member]
Properties held for sale	$ 50,976	$ 50,976

XML

Investment Properties and Properties Held for Sale - Components of Discontinued Operations Included in Statements of Income (Loss) (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Real Estate [Abstract]
Base Rent		$ 21,030		$ 63,090
Total Revenues		21,030		63,090
Insurance	519		1,555
Property tax expense	1,500		4,500
Maintenance expense	1,709		5,212
Property Appraisal				2,500
Depreciation		2,804		8,411
Amortization		620		1,862
Total Expenses	3,728	3,424	12,917	12,773
Net (Loss) Income from Discontinued Operations	$ (3,728)	$ 17,606	$ (12,917)	$ 50,317

XML

Partnership Agreement (Details Narrative)	Sep. 30, 2017
Limited Partner [Member]
Net profits or losses from operations amended	99.00%
Amended rate of net proceeds were to be distributed	99.00%
Cumulative simple return on adjusted original capital	10.00%
Amended distributions as percentage of adjusted original capital	100.00%
Liquidation preference of limited partners amended	13.50%
Net proceeds available for distribution	99.00%
General Partner [Member]
Net profits or losses from operations amended	1.00%
Amended rate of net proceeds were to be distributed	1.00%
Net proceeds available for distribution	1.00%

XML

Leases (Details Narrative) - USD ($)	9 Months Ended
	Sep. 30, 2017	Dec. 31, 2016
Minimum operating lease payments	$ 668,385
Rents and other receivables	$ 331,953	$ 581,324
Minimum [Member]
Original lease terms of properties	5 years
Maximum [Member]
Original lease terms of properties	20 years

XML

Leases - Schedule of Operating Leases for Properties (Details)	Sep. 30, 2017 USD ($)
Leases [Abstract]
2017	$ 868,535
2018	828,433
2019	798,433
2020	798,433
2021	801,725
Thereafter	4,091,544
Total	$ 8,187,103

XML

Transactions with General Partner and Its Affiliates (Details Narrative) - USD ($)	Mar. 01, 2017	Jan. 02, 2017	Sep. 30, 2017	Dec. 31, 2016
Maximum reimbursement on office rent and related expenses	$ 21,840	$ 13,250
Percentage of increase in base fee and expense reimbursement	1.26%
Minimum amount of base fee for managing partnership	$ 270,672
Payable to general partner			$ 1,009	$ 1,242
TPG Finance Corp [Member]
Partnership interests			200	200

XML

Transactions with General Partner and its Affiliates - Schedule of Amounts Paid and/or Accrued to General Partner and Its Affiliates (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Related Party Transactions [Abstract]
Management fees	$ 67,668	$ 66,825	$ 202,442	$ 200,421
Overhead allowance	5,460	5,391	16,334	16,169
Leasing commissions	36,055	9,099	126,820	9,009
Reimbursement for out-of-pocket expenses			2,500	2,500
Cash distribution	1,009	1,252	1,513	1,764
Total general partner expense	$ 110,192	$ 82,567	$ 349,609	$ 229,953

XML

Transactions with General Partner and its Affiliates - Schedule of Beneficial Ownership of Partnership's Principal Executive Officer (Details) - Limited Partner [Member]	9 Months Ended
	Sep. 30, 2017 shares
Name of Beneficial Owner	Bruce A. Provo	[1]
Amount and Nature of Beneficial Ownership	200	[2]
Percentage of Class Outstanding	0.43%	[3]

[1] A beneficial owner of a security includes a person who, directly or indirectly, has or shares voting or investment power with respect to such security. Voting power is the power to vote or direct the voting of the security and investment power is the power to dispose or direct the disposition of the security.

[2] Bruce A. Provo is deemed to have beneficial ownership of all of TPG Finance Corp.'s limited partnership interests in the Partnership due to his control as President of TPG Finance Corp.

[3] Based on 46,280.3 limited partnership interests outstanding as of June 30, 2017.

XML

Transactions with General Partner and its Affiliates - Schedule of Beneficial Ownership of Partnership's Principal Executive Officer (Details) (Parenthetical) - shares	Sep. 30, 2017	Dec. 31, 2016	Sep. 30, 2016
Related Party Transactions [Abstract]
Limited partnership interests outstanding	46,280.3	46,280.3	46,280.3

XML

Transactions with Owners with Greater Than Ten Percent Beneficial Interests (Details Narrative) - USD ($)	Sep. 30, 2017	Dec. 31, 2016
Jesse Small [Member]
Outstanding advisory board fees

XML

Transactions with Owners with Greater Than Ten Percent Beneficial Interests - Schedule of Advisory Board Fees Paid to Jesse Small (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Jesse Small [Member]
Advisory Board Fees paid	$ 875	$ 875	$ 2,625	$ 2,625

XML

Contingent Liabilities (Details Narrative)	9 Months Ended
	Sep. 30, 2017 USD ($) Property
Commitments and Contingencies Disclosure [Abstract]
Maximum percentage of disposition fees on sale of partnership properties	3.00%
Number of partnership properties for sale | Property	3
Percentage of disposition fees to be escrowed	50.00%
Amount of recovery of funds	$ 4,500,000
Aggregate of recovery of funds value	6,000,000
Payable fee on achieving recovery level	$ 16,296

XML

PMA Indemnification Trust (Details Narrative)	9 Months Ended
	Sep. 30, 2017 USD ($)
Banking and Thrift [Abstract]
Reserve related to partnership assets	$ 250,000
Earnings credited to the trust	$ 207,820

XML

Note Receivable (Details Narrative) - USD ($)	9 Months Ended		12 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Dec. 31, 2016	Dec. 31, 2009
Accounts, Notes, Loans and Financing Receivable [Line Items]
Property sale price				$ 450,000
Note receivable, principal payment received		$ 46,481
Promissory Note ("Buyers Note") [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Property sale price				300,000
Note receivable, principal payment received			$ 57,157
Interest payments			$ 2,093
Cash [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Property sale price				$ 150,000

XML

Fair Value Disclosures (Details Narrative) - USD ($)	9 Months Ended	12 Months Ended
	Sep. 30, 2017	Dec. 31, 2016
Fair Value Disclosures [Abstract]
Recognition of transfers between levels of the fair value hierarchy