XML 19 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 440,847 $ 420,115
Adjustments to reconcile net income to net cash from operating activities -    
Depreciation and amortization 121,812 121,812
Interest applied to Indemnification Trust account (1,521) (259)
Decrease in rents and other receivables 226,808 215,958
Increase in property tax cash escrow (8,325) (8,325)
(Increase) decrease in security deposit escrow (235) 311
Decrease in prepaid insurance 4,396 7,109
Increase (decrease) in accounts payable and accrued expenses 4,070 (11,055)
Increase in property tax payable 8,325 8,325
Decrease in deferred award escrow 14,078 17,063
Decrease in prepaid rent 0 (5,000)
(Increase) in deferred charges (9,099) 0
Decrease in due to General Partner (164) (2,108)
Net cash from operating activities 800,992 763,946
CASH FLOWS FROM INVESTING ACTIVITIES:    
Note receivable, principal payment received 46,481 43,240
Deferred rent (16,460) (16,460)
Net cash from investing activities 30,021 26,780
CASH FLOWS FROM FINANCING ACTIVITIES:    
Cash distributions to Limited Partners (830,000) (1,270,000)
Cash distributions to General Partner (1,764) (1,681)
Net cash used in financing activities (831,764) (1,271,681)
NET (DECREASE) IN CASH (751) (480,955)
CASH AT BEGINNING OF YEAR 246,791 704,531
CASH AT END OF PERIOD $ 246,040 $ 223,576