XML 19 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 127,936 $ 133,696
Adjustments to reconcile net income to net cash from operating activities -    
Depreciation and amortization 81,208 81,208
Interest applied to Indemnification Trust account (516) (111)
Decrease in rents and other receivables 459,842 434,309
Increase in property tax cash escrow (5,550) (5,550)
Increase in security deposit escrow (191) (264)
Decrease in prepaid insurance 2,931 5,643
Increase (decrease) in accounts payable and accrued expenses 35,582 (7,868)
Increase in property tax payable 5,550 5,550
Decrease in deferred award escrow 8,735 10,436
Decrease in prepaid rent 0 (5,000)
Decrease in due to General Partner (1,024) (2,745)
Net cash from operating activities 714,503 649,304
CASH FLOWS FROM INVESTING ACTIVITIES:    
Note receivable, principal payment received 30,707 28,565
Deferred rent (10,974) (10,974)
Net cash from investing activities 19,733 17,591
CASH FLOWS FROM FINANCING ACTIVITIES:    
Cash distributions to Limited Partners (720,000) (1,150,000)
Cash distributions to General Partner (512) (535)
Net cash used in financing activities (720,512) (1,150,535)
NET INCREASE (DECREASE) IN CASH 13,725 (483,640)
CASH AT BEGINNING OF YEAR 246,791 704,531
CASH AT END OF PERIOD $ 260,514 $ 220,891