XML 28 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 420,115 $ 349,127
Adjustments to reconcile net income to net cash from operating activities -    
Provision for doubtful accounts 0 31,116
Depreciation and amortization 121,812 130,079
Interest applied to Indemnification Trust account (259) (267)
Decrease in rents and other receivables 215,957 178,649
(Increase) Decrease in property tax cash escrow (8,325) 10,349
Decrease in security deposit escrow 311 103
Decrease in deferred award proceeds escrow 17,064 16,093
Decrease in prepaid insurance 7,109 502
Decrease in deferred rent receivable 0 2,250
Decrease in accounts payable and accrued expenses (11,055) (25,323)
Increase in property tax payable 8,325 2,683
(Decrease) Increase in unearned rental income (5,000) 11,791
Decrease in due to General Partner (2,108) (190)
Net cash from operating activities 763,946 706,962
CASH FLOWS FROM INVESTING ACTIVITIES:    
Note receivable, principal payment received 43,240 27,004
Deferred rent (16,460) (16,461)
Net cash from investing activities 26,780 10,543
CASH FLOWS FROM FINANCING ACTIVITIES:    
Cash distributions to Limited Partners (1,270,000) (741,000)
Cash distributions to General Partner (1,681) (1,372)
Net cash from financing activities (1,271,681) (742,372)
NET DECREASE IN CASH (480,955) (24,867)
CASH AT BEGINNING OF YEAR 704,532 244,319
CASH AT END OF PERIOD $ 223,576 $ 219,452