XML 52 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 133,696 $ 86,787
Adjustments to reconcile net income to net cash from operating activities -    
Depreciation and amortization 81,208 89,240
Interest applied to Indemnification Trust account (111) (161)
Decrease in rents and other receivables 434,309 417,876
(Increase) decrease in property tax cash escrow (5,550) 3,249
(Increase) decrease in security deposit escrow (264) 237
Decrease (increase) in prepaid insurance 5,643 (2,404)
Decrease in deferred rent receivable 0 2,250
(Decrease) increase in accounts payable and accrued expenses (7,868) 12,879
Increase in property tax payable 5,550 4,896
Decrease in deferred award escrow 10,436 10,904
Decrease in prepaid rent (5,000) 0
Decrease in due to General Partner (2,745) (892)
Net cash from operating activities 649,304 624,861
CASH FLOWS FROM INVESTING ACTIVITIES:    
Note receivable, principal payment received 28,565 17,839
Deferred rent (10,974) (10,974)
Net cash from investing activities 17,591 6,865
CASH FLOWS FROM FINANCING ACTIVITIES:    
Cash distributions to Limited Partners (1,150,000) (625,000)
Cash distributions to General Partner (535) (335)
Net cash used in financing activities (1,150,535) (625,335)
NET INCREASE (DECREASE) IN CASH (483,640) 6,391
CASH AT BEGINNING OF YEAR 704,531 244,319
CASH AT END OF PERIOD $ 220,891 $ 250,710