XML 37 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income $ 903,463us-gaap_NetIncomeLoss $ 1,041,105us-gaap_NetIncomeLoss $ 862,195us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash from operating activities -      
Depreciation and amortization 170,668us-gaap_DepreciationDepletionAndAmortization 178,778us-gaap_DepreciationDepletionAndAmortization 178,801us-gaap_DepreciationDepletionAndAmortization
Net gain on disposal of land 0us-gaap_GainLossOnDispositionOfAssets (303,106)us-gaap_GainLossOnDispositionOfAssets 0us-gaap_GainLossOnDispositionOfAssets
Net gain on sale of asset (227,943)us-gaap_GainLossOnSaleOfProperties 0us-gaap_GainLossOnSaleOfProperties 0us-gaap_GainLossOnSaleOfProperties
Recovery of amounts previously written off 0us-gaap_ValuationAllowancesAndReservesRecoveries 0us-gaap_ValuationAllowancesAndReservesRecoveries (1,000)us-gaap_ValuationAllowancesAndReservesRecoveries
Property impairment write-downs 0us-gaap_ImpairmentOfRealEstate 0us-gaap_ImpairmentOfRealEstate (142,747)us-gaap_ImpairmentOfRealEstate
Interest applied to Indemnification Trust account (267)zzdd_InterestPaidAppliedToIndemnificationTrustAccounts (551)zzdd_InterestPaidAppliedToIndemnificationTrustAccounts (133)zzdd_InterestPaidAppliedToIndemnificationTrustAccounts
Increase in rents and other receivables (30,925)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables (5,072)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables (25,412)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables
Increase in security deposit escrow (31)zzdd_IncreaseDecreaseInEscrowDeposit (67,854)zzdd_IncreaseDecreaseInEscrowDeposit (20)zzdd_IncreaseDecreaseInEscrowDeposit
Decrease (Increase) in property tax cash escrow 23,167us-gaap_IncreaseDecreaseInDepositOtherAssets (270)us-gaap_IncreaseDecreaseInDepositOtherAssets 2,703us-gaap_IncreaseDecreaseInDepositOtherAssets
(Increase) Decrease in prepaid insurance (2,605)us-gaap_IncreaseDecreaseInPrepaidExpense (90)us-gaap_IncreaseDecreaseInPrepaidExpense 1,601us-gaap_IncreaseDecreaseInPrepaidExpense
Decrease in deferred rent receivable 2,250us-gaap_StraightLineRent (279)us-gaap_StraightLineRent (204)us-gaap_StraightLineRent
(Decrease) Increase in accounts payable and accrued expenses (23,871)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 27,740us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 6,358us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
(Decrease) Increase in property tax payable (24,096)us-gaap_IncreaseDecreaseInPropertyAndOtherTaxesPayable 270us-gaap_IncreaseDecreaseInPropertyAndOtherTaxesPayable (10,274)us-gaap_IncreaseDecreaseInPropertyAndOtherTaxesPayable
Increase in deferred award escrow 0zzdd_IncreaseDecreaseInDeferredRentInEscrow (171,948)zzdd_IncreaseDecreaseInDeferredRentInEscrow 0zzdd_IncreaseDecreaseInDeferredRentInEscrow
Increase (Decrease) in due to General Partner 2,027us-gaap_IncreaseDecreaseInDueToRelatedParties (105)us-gaap_IncreaseDecreaseInDueToRelatedParties (425)us-gaap_IncreaseDecreaseInDueToRelatedParties
Net cash from operating activities 791,837us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 698,618us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 871,443us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:      
Net proceeds from sale of investment properties 489,558us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 337,097us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 292,747us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments
Note receivable, principal payments received 48,152us-gaap_ProceedsFromCollectionOfNotesReceivable 33,801us-gaap_ProceedsFromCollectionOfNotesReceivable 55,955us-gaap_ProceedsFromCollectionOfNotesReceivable
Deferred rent 0zzdd_ProceedsFromPaymentForDeferredTenantAwards 171,918zzdd_ProceedsFromPaymentForDeferredTenantAwards 0zzdd_ProceedsFromPaymentForDeferredTenantAwards
Payment of leasing commissions (8,746)us-gaap_PaymentsForLeaseCommissions (6,160)us-gaap_PaymentsForLeaseCommissions (8,405)us-gaap_PaymentsForLeaseCommissions
Recoveries from former General Partner affiliates 0zzdd_RecoveriesFromFormerGeneralPartnerAffiliates 0zzdd_RecoveriesFromFormerGeneralPartnerAffiliates 1,000zzdd_RecoveriesFromFormerGeneralPartnerAffiliates
Net cash from investing activities 528,964us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 536,656us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 341,297us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS USED IN FINANCING ACTIVITIES:      
Cash distributions to Limited Partners (857,000)us-gaap_DistributionMadeToLimitedPartnerCashDistributionsPaid (1,680,000)us-gaap_DistributionMadeToLimitedPartnerCashDistributionsPaid (1,285,000)us-gaap_DistributionMadeToLimitedPartnerCashDistributionsPaid
Cash distributions to General Partner (3,589)zzdd_ManagingMemberOrGeneralPartnersSubsequentDistributionAmount (4,176)zzdd_ManagingMemberOrGeneralPartnersSubsequentDistributionAmount (2,878)zzdd_ManagingMemberOrGeneralPartnersSubsequentDistributionAmount
Net cash used in financing activities (860,589)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (1,684,176)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (1,287,878)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
NET INCREASE (DECREASE) IN CASH 460,212us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (448,902)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (75,138)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AT BEGINNING OF YEAR 244,319us-gaap_Cash 693,221us-gaap_Cash 768,359us-gaap_Cash
CASH AT END OF YEAR $ 704,531us-gaap_Cash $ 244,319us-gaap_Cash $ 693,221us-gaap_Cash