XML 31 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 349,127 $ 737,390
Net gain on disposal of land 0 (307,270)
Adjustments to reconcile net income to net cash from operating activities -    
Provision for doubtful accounts 31,116  
Depreciation and amortization 130,079 134,286
Interest applied to Indemnification Trust account (267) (551)
Decrease in rents and other receivables 178,649 226,823
Decrease (Increase) in property tax cash escrow 10,349 (2,467)
Decrease (Increase) in security deposit escrow 103 (67,720)
Decrease (Increase) in deferred award proceeds escrow 16,093 (177,412)
Decrease in prepaid insurance 502 4,412
Decrease (Increase) in deferred rent receivable 2,250 (1,629)
(Decrease) Increase in accounts payable and accrued expenses (25,323) 9,895
Increase in property tax payable 2,683 2,467
Increase (Decrease) in unearned rental income 11,791 (5,000)
Decrease in due to General Partner (190) (186)
Net cash from operating activities 706,962 553,038
CASH FLOWS FROM INVESTING ACTIVITIES:    
Note receivable, principal payment received 27,004 25,121
Net proceeds from sale of condemned land 0 341,261
Leasing commission paid 0 (6,160)
Deferred rent (16,461) 177,404
Net cash from (used in) investing activities 10,543 537,626
CASH FLOWS FROM FINANCING ACTIVITIES:    
Cash distributions to Limited Partners (741,000) (1,240,000)
Cash distributions to General Partner (1,372) (2,949)
Net cash used in financing activities (742,372) (1,242,949)
NET DECREASE IN CASH (24,867) (152,285)
CASH AT BEGINNING OF YEAR 244,319 693,221
CASH AT END OF PERIOD $ 219,452 $ 540,936