XML 36 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income $ 1,041,105 $ 862,195 $ 275,643
Adjustments to reconcile net income to net cash from operating activities -      
Depreciation and amortization 178,778 178,801 203,868
Net gain on disposal of land (303,106) 0 0
Recovery of amounts previously written off 0 (1,000) (7,464)
Property impairment write-downs 0 (142,747) 494,822
Net loss (gain) on disposal of assets 0 0 1,227
Interest applied to Indemnification Trust account (551) (133) (574)
(Increase) Decrease in rents and other receivables (5,072) (25,412) (36,081)
Increase in security deposit escrow (67,854) (20) (22)
Decrease (Increase) in property tax cash escrow (270) 2,703 12,287
(Increase) Decrease in prepaid insurance (90) 1,601 (1,034)
Decrease in deferred rent receivable (279) (204) 10,450
(Decrease) Increase in accounts payable and accrued expenses 27,740 6,358 (3,217)
Decrease in property tax payable 270 (10,274) (24,383)
Increase in deferred award escrow (171,948)    
Decrease in due to General Partner (105) (425) (68)
Decrease in security deposits 0 0 (18,000)
Net cash from operating activities 698,618 871,443 907,454
CASH FLOWS FROM INVESTING ACTIVITIES:      
Net proceeds from sale of investment properties 337,097 292,747 443,773
Note receivable, principal payment received 33,801 55,955 22,991
Deferred rent 171,918 0 0
Payment of leasing commissions (6,160) (8,405) (5,346)
Recoveries from former General Partner affiliates 0 1,000 7,464
Net cash from investing activities 536,656 341,297 468,882
CASH FLOWS USED IN FINANCING ACTIVITIES:      
Cash distributions to Limited Partners (1,680,000) (1,285,000) (1,030,000)
Cash distributions to General Partner (4,176) (2,878) (3,081)
Net cash used in financing activities (1,684,176) (1,287,878) (1,033,081)
NET INCREASE (DECREASE) IN CASH (448,902) (75,138) 343,255
CASH AT BEGINNING OF YEAR 693,221 768,359 425,104
CASH AT END OF YEAR $ 244,319 $ 693,221 $ 768,359