XML 27 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 737,390 $ 386,476
Net gain on disposal of land (307,270) 0
Adjustments to reconcile net income to net cash from operating activities-    
Depreciation and amortization 134,286 134,117
Recovery of amounts previously written off 0 (1,000)
Interest paid (applied) to Indemnification Trust account (551) 178
Decrease in rents and other receivables 226,823 211,255
Increase in property tax cash escrow (2,467) (1,074)
Increase in security deposit escrow (67,720) 0
Increase in deferred award proceeds escrow (177,412) 0
Decrease in prepaid insurance 4,412 3,721
Increase in deferred rent receivable (1,629) (1,503)
Increase in accounts payable and accrued expenses 9,895 19,399
Increase in property tax payable 2,467 4,859
Decrease in unearned rental income (5,000) 0
Decrease in due to General Partner (186) (655)
Net cash from operating activities 553,038 755,773
CASH FLOWS FROM INVESTING ACTIVITIES:    
Note receivable, principal payment received 25,121 18,368
Net proceeds from sale of condemned land 341,261 0
Leasing commission paid (6,160) 0
Deferred rent 177,404 0
Recoveries from former General Partner affiliates 0 1,000
Net cash from investing activities 537,626 19,368
CASH FLOWS FROM FINANCING ACTIVITIES:    
Cash distributions to Limited Partners (1,240,000) (1,055,000)
Cash distributions to General Partner (2,949) (1,546)
Net cash used in financing activities (1,242,949) (1,056,546)
NET DECREASE IN CASH (152,285) (281,405)
CASH AT BEGINNING OF YEAR 693,221 771,250
CASH AT END OF PERIOD $ 540,936 $ 489,845