XML 36 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 450,838 $ 110,946
Net gain on disposal of land (307,270) 0
Adjustments to reconcile net income to net cash from operating activities -    
Depreciation and amortization 89,389 89,453
Recovery of amounts previously written off 0 (1,000)
Interest paid (applied) to Indemnification Trust account (313) 177
Decrease in rents and other receivables 432,469 404,810
Increase in property tax cash escrow (5,233) (4,178)
Increase in security deposit escrow (67,587) 0
Decrease in prepaid insurance 2,941 4,327
Increase in deferred rent receivable (2,979) (2,802)
Increase in accounts payable and accrued expenses 9,437 2,988
Increase in property tax payable 5,233 4,178
Increase (Decrease) in due to General Partner 16,660 (1,530)
Net cash from operating activities 623,586 607,369
CASH FLOWS FROM INVESTING ACTIVITIES:    
Note receivable, principal payment received 16,595 12,134
Net proceeds from sale of condemned land 341,261 0
Condemnation award receivable (543,185) 0
Deferred tenant award proceeds 181,062 0
Recoveries from former General Partner affiliates 0 1,000
Net cash from (used in) investing activities (4,267) 13,134
Cash distributions to Limited Partners (1,125,000) (875,000)
Cash distributions to General Partner (1,803) (444)
Net cash used in financing activities (1,126,803) (875,444)
NET DECREASE IN CASH (507,484) (254,941)
CASH AT BEGINNING OF YEAR 693,221 771,250
CASH AT END OF PERIOD $ 185,736 $ 516,309