EX-99.0 4 dex990.htm CORRESPONDENCE TO THE LIMITED PARTNERS DATED FEBRUARY 15, 2008 Correspondence to the Limited Partners dated February 15, 2008

Exhibit 99.0

DiVall Insured Income Properties 2, L.P.

QUARTERLY NEWS

 

A publication of The Provo Group, Inc.     FOURTH QUARTER 2007

 

 

CHANGE PROJECTED FOR 2008…

 

Management is projecting a total distribution from operating cash flow of about $23 per partnership unit for 2008. The distribution projection assumes stable revenue from all of the properties, except for Blockbuster, Daytona’s and Popeye’s. As noted in Property Highlights on page 2 of this Newsletter, the leases on Blockbuster and Daytona’s are set to expire early this year and 2008 projections do not include any revenue from these properties beyond the terms of the expiring leases. Due to past defaults by Popeye’s, the 2008 projections do not include monthly cash collections from the tenant. The amount actually distributed to investors will be increased by any revenue derived from the Blockbuster’s and Denny’s properties after the expiration of the leases, and any cash collections from Popeye’s. Distributions will be decreased by tenant delinquencies (other than Popeye’s), or other adverse developments impacting the Partnership.

 

As noted in Property Highlights, the sale of the Wendy’s property in Charleston is projected to take place during the Second Quarter of 2008, although there is no assurance that the sale will be completed. If the sale is consummated, net proceeds of about $23 per unit would be distributed to investors, and is not included in the projected distributions from operating cash flow above.

 

Two other properties are listed for sale (see Property Highlights on page 2), and if they are sold this would positively impact the distributions.

 

 

SECOND QUARTER OF 2007 DISTRIBUTION HIGHER THAN PROJECTED…

 

The Fourth Quarter of 2007 distribution of $375,000 (approximately $8.10 per unit) is higher than the re-projected distribution of $290,000 ($6.27 per unit). The increase is primarily due to the December land easement sale at the Popeye’s- Park Forest property and the Fourth Quarter collections of current and past due rent and property tax escrow payments from Popeye’s. (See Property Highlights on page 2)

 

 

2007 CASH FLOW DISTRIBUTION HIGHLIGHTS

 

•     $2,855,000 distributed for the four Quarters of 2007, which is $1,585,000 higher than originally projected.

 

•     The approximate annualized “operating return” for the four Quarters of 2007 was approximately 8.1%, based on the 12/31/06 Net Asset Value of $405 and the adjusted (net of Sunrise Preschool property sold) 12/31/06 Net Asset Value of $372 (See Questions & Answers on page 2 for discussion of NAV).

   

•     The total distributions represent $62.34 per unit, and included approximately $33 per unit in “return of capital” (predominantly Sunrise Preschool, Phoenix, AZ property net sale proceeds which were distributed in August of 2007).

 

•     $1,452 to $1,302 range of cumulative distributions per unit from the first unit sold to the last unit sold before the offering closed (3/90), respectively. (Distributions are from both cash flow from operations and “net” cash activity from financing and investing activities).

 

AUDIT AND TAX PREPARATION…

In December, we engaged our current public accounting firm of McGladrey and Pullen, LLP to perform the 2007 audit and 2008 interim quarterly reviews. The Partnership separately engaged M&P affiliate, RSM McGladrey, Inc., to provide tax consultation and return preparation services related to 2007.

 

SEE INSIDE

  

    Property Highlights

   2

    Questions & Answers

   2

    Contact Information

   2


PAGE 2

 

  

 

DIVALL 2 QUARTERLY NEWS

  

 

4 Q 07

PROPERTY HIGHLIGHTS

PROPERTIES HELD FOR SALE

 

   

Ogden, Utah (operates as Blockbuster Video): A new agreement for the sale of the property was executed with a broker in December (current asking price is $1,250,000). Approximately $21,000 in roofing expenditures on the property were capitalized in the Second Quarter of 2007. The lease on the property expires as of January 31, 2008, and Management did not include a renewal or a new tenant in the 2008 budget. Management will work with the broker in 2008 to negotiate either a sale of the property; a lease renewal; or a new tenant lease.

 

   

1515 Savannah Hwy., Charleston, South Carolina (operated as a Wendy’s restaurant): The tenant informed us that the facility was not meeting its profitability objective, and they wished to sublet. The proposed new operator expressed a desire to purchase the property, and a sales contract was executed in August. The closing has been delayed while the prospective buyer seeks approval from the local authorities for proposed changes in the facility. While there is never a guarantee that the sale will close, we now anticipate that closing will take place in the Second Quarter of 2008. This would result in net sales proceeds of approximately $1.1 million, which would be distributed in August. The Wendy’s operation shut down in September of 2007, but the tenant continues to meet its obligation to pay the rent.

 

   

Phoenix, Arizona (operates as a Denny’s restaurant): The tenant renewed the lease through April 30, 2009. We believe this property may be attractive as a purchase by another restaurant operator with greater financing capabilities than the existing tenant. Accordingly, we have listed the property for sale with a broker (current asking price is $975,000).

OTHER

 

   

Des Moines, IA (operates as Daytona’s All Sports Café): The lease on the property expires as of February 28, 2008 and Management did not include a lease renewal or a new tenant in the 2008 budget. Management will work to negotiate either a lease renewal with Daytona’s; or a new tenant lease.

 

   

Park Forest, IL (operates as a Popeye’s restaurant): We previously reported that the tenant had failed to meet its monthly rent and property tax obligations. Management instituted legal action for possession of the property, and the tenant subsequently executed a settlement agreement. We are now able to report that the tenant has paid its entire past due amounts and is current under the terms of the lease and the settlement agreement as of December 31, 2007 (approximately $45,000 were received from the tenant during the Fourth Quarter).

In December of 2007, a small parcel of the Park Forest property was sold to the Illinois Department of Transportation. The net proceeds of $34,000 ($.73 per unit), are included in the February 15, 2008 distribution.

QUESTIONS & ANSWERS

 

 

When can I expect my next distribution mailing?

Your distribution correspondence for the First Quarter of 2008 is scheduled to be mailed on February 15, 2008.

 

 

When can I expect the December 31, 2007 Net Asset Value (NAV)?

The Net Asset Value letter from the General Partner is scheduled to be mailed in February of 2008. Please note that a year-end NAV should be adjusted (reduced) for any subsequent property sales during the following year.

 

 

When can I expect to receive my 2007 Schedule K-1?

According to IRS regulations we are not required to mail K-1’s until April 15th. The 2007 K-1’s are scheduled to be mailed out by mid- March of 2008.

 

 

When can I expect to receive my 2007 Annual Form 10-K Report?

Your Annual Report is scheduled to be mailed in May of 2008.

 

 

I’ve moved. How do I update my account registration?

Please mail or fax to DiVall Investor Relations a signed letter stating your new address and telephone number. Updates cannot be accepted over the telephone or via voicemail messages.

 

 

If I have questions or comments, how can I reach DiVall Investor Relations?

You can reach DiVall Investor Relations at the address listed below:

CONTACT INFORMATION

 

MAIL:    DiVall Investor Relations    PHONE:    1-800-547-7686
   c/o Phoenix American Financial Services, Inc.    FAX:    1-415-485-4553
   2401 Kerner Blvd.      
   San Rafael, CA 94901      


DIVALL INSURED INCOME PROPERTIES 2 L.P.

STATEMENTS OF INCOME AND CASH FLOW CHANGES

FOR THE THREE MONTH PERIOD ENDED DECEMBER 31, 2007

 

     PROJECTED     ACTUAL     VARIANCE  
     4TH
QUARTER
12/31/2007
    4TH
QUARTER
12/31/2007
    BETTER
(WORSE)
 

OPERATING REVENUES

      

Rental income

   $ 657,849     $ 618,072     ($ 39,777 )

Interest income

     7,700       9,986       2,286  

Gain on sale of investment property

     0       25,159       25,159  

Other income

     0       4,401       4,401  
                        

TOTAL OPERATING REVENUES

   $ 665,549     $ 657,618     ($ 7,931 )
                        

OPERATING EXPENSES

      

Insurance

   $ 12,486     $ 9,885     $ 2,601  

Management fees

     56,925       56,711       214  

Overhead allowance

     4,590       4,585       5  

Advisory Board

     2,625       2,625       0  

Administrative

     6,640       5,696       944  

Professional services

     18,090       17,747       343  

Auditing

     17,700       28,150       (10,450 )

Legal

     9,000       871       8,129  

Property Expenses

     6,702       4,921       1,781  
                        

TOTAL OPERATING EXPENSES

   $ 134,758     $ 131,191     $ 3,567  
                        

INVESTIGATION AND RESTORATION EXPENSES

   $ 0     $ 124     ($ 124 )
                        

NON-OPERATING EXPENSES

      

Depreciation

   $ 55,862     $ 50,458     $ 5,404  

Amortization

     4,296       4,371       (75 )
                        

TOTAL NON-OPERATING EXPENSES

   $ 60,158     $ 54,829     $ 5,329  
                        

TOTAL EXPENSES

   $ 194,916     $ 186,144     $ 8,772  
                        

NET INCOME

   $ 470,633     $ 471,473     $ 840  
                 VARIANCE  

OPERATING CASH RECONCILIATION:

      

Depreciation and amortization

     60,158       54,829       (5,329 )

Recovery of amounts previously written off

     0       (3,107 )     (3,107 )

Gain on sale of investment property

       (25,159 )     (25,159 )

(Increase) Decrease in current assets

     (320,467 )     (265,153 )     55,314  

Increase (Decrease) in current liabilities

     (946 )     2,599       3,545  

(Increase) Decrease in cash reserved for payables

     (937 )     (4,485 )     (3,548 )

Current cash flows advanced from (reserved for) future distributions

     122,450       117,962       (4,488 )
                        

Net Cash Provided From Operating Activities

   $ 330,891     $ 348,959     $ 18,068  
                        

CASH FLOWS (USED IN) FROM INVESTING AND FINANCING ACTIVITIES

      

Indemnification Trust (Interest earnings reinvested)

   $ (5,000 )   $ (3,708 )   $ 1,292  

Recovery of amounts previously written off

     0       3,107       3,107  

Net proceeds from sale of investment property

       33,609       33,609  

Payment of Leasing Commissions

     0       (3,240 )     (3,240 )
                        

Net Cash (Used In) From Investing And Financing Activities

   $ (5,000 )   $ 29,767     $ 34,767  
                        

Total Cash Flow For Quarter

   $ 325,891     $ 378,726     $ 52,835  

Cash Balance Beginning of Period

     676,621       702,162       25,541  

Less 3rd quarter 2007 L.P. distributions paid 11/07

     (325,000 )     (290,000 )     35,000  

Change in cash reserved for payables or future distributions

     (121,513 )     (113,477 )     8,036  
                        

Cash Balance End of Period

   $ 555,999     $ 677,411     $ 121,412  

Cash reserved for 4th quarter 2007 L.P. distributions

     (325,000 )     (375,000 )     (50,000 )

Cash reserved for payment of accrued expenses

     (95,514 )     (163,785 )     (68,271 )

Cash advanced from (reserved for) future distributions

     0       (4,488 )     (4,488 )
                        

Unrestricted Cash Balance End of Period

   $ 135,485     $ 134,138     $ (1,347 )
                        
     PROJECTED     ACTUAL     VARIANCE  

*       Quarterly Distribution

   $ 325,000     $ 375,000     $ 50,000  

         Mailing Date

     02/15/2008       (enclosed )     —    

 

* Refer to distribution letter for detail of quarterly distribution.


PROJECTIONS FOR

   DIVALL INSURED INCOME PROPERTIES 2 LP   

DISCUSSION PURPOSES

   2008 PROJECTED PROPERTY SUMMARY   

AND RELATED RECEIPTS

FOR CURRENT INVESTMENT PROPERTIES

AS OF DECEMBER 31, 2007

 

PORTFOLIO

   (Note 1)                               
          REAL ESTATE     EQUIPMENT     TOTALS  

CONCEPT

  

LOCATION

   COST    ANNUAL
BASE
RENT
   %
YIELD
    LEASE
EXPIRATION
DATE
   COST    PRINCIPAL
RETURNED
AS OF 1/1/94
   ANNUAL
LEASE
RECEIPTS
   %
RETURN
    COST    ANNUAL
RECEIPTS
   RETURN  

APPLEBEE’S

   COLUMBUS, OH    1,059,465    135,780    12.82 %      84,500    29,849    0    0.00 %   1,143,965    135,780    11.87 %

BLOCKBUSTER (2)

   OGDEN, UT    646,425    9,000    1.39 %                 646,425    9,000    1.39 %

DENNY’S (3)

   PHOENIX, AZ    972,726    72,000    7.40 %      183,239    0    0    0.00 %   1,155,965    72,000    6.23 %

CHINESE SUPER BUFFET

   PHOENIX, AZ    865,900    71,500    8.26 %      221,237    0    0    0.00 %   1,087,137    71,500    6.58 %

DAYTONA’S All SPORTS CAFÉ (4)

   DES MOINES, IA    845,000    12,000    1.42 %      52,813    0    0    0.00 %   897,813    12,000    1.34 %

KFC

   SANTA FE, NM    451,230    60,000    13.30 %                 451,230    60,000    13.30 %

 

Note:

1: This property summary includes only investment property held by the Partnership as of December 31, 2007.
2: The Blockbuster lease expires on January 31, 2008 and Management is not assured that the lease will be renewed or a new tenant will be found. Therefore, for report purposes only one month of rent is shown. In December of 2007, Management executed a listing agreement with an unaffiliated broker for the sale of the property. The current asking price is $1.25 million. The Broker is also authorized to pursue a lease extension with Blockbuster or a lease with a new tenant.
3: The Denny’s lease was renewed as of November 30, 2007 for a period of 18 months. In early January of 2008, Management executed a listing agreement with an unaffiliated broker for the sale of the property. The current asking price is $975,000.
4: The Daytona’s lease expires on February 28, 2008 and Management is not assured that the lease will be renewed or that a new tenant will be found. Therefore, only two months of rent are shown for report purposes.
5: A sales contract was executed in August of 2007 for the sale of the property at a sales price of $1.17 million. Closing was expected to be during the Fourth Quarter of 2007, but at the request of the buyer, it is now anticipated to be during the Second Quarter of 2008. Until closing, the Partnership will receive monthly rent of $6,440 from the tenant who ceased operations effective September 30, 2007. For report purposes, since there is no assurance of a completed sale, the annual base rent shown includes a full twelve months of rent.


PROJECTIONS FOR

  

            DIVALL INSURED INCOME PROPERTIES 2 LP

  

DISCUSSION PURPOSES

  

            2008 PROJECTED PROPERTY SUMMARY

  

AND RELATED RECEIPTS

FOR CURRENT INVESTMENT PROPERTIES

AS OF DECEMBER 31, 2007

 

PORTFOLIO

   (Note 1)                               
          REAL ESTATE     EQUIPMENT     TOTALS  

CONCEPT

  

LOCATION

   COST    ANNUAL
BASE
RENT
   %
YIELD
    LEASE
EXPIRATION
DATE
   COST    PRINCIPAL
RETURNED
AS OF 1/1/94
   ANNUAL
LEASE
RECEIPTS
   %
RETURN
    COST    TOTAL
RECEIPTS
   RETURN  

POPEYE’S

   PARK FOREST, IL    580,938    77,280    13.30 %                 580,938    77,280    13.30 %

PANDA BUFFET

   GRAND FORKS, ND    739,375    37,000    5.00 %                 739,375    37,000    5.00 %

WENDY’S

   AIKEN, SC    633,750    90,480    14.28 %                 633,750    90,480    14.28 %

WENDY’S (5)

   CHARLESTON, SC    580,938    77,280    13.30 %                 580,938    77,280    13.30 %

WENDY’S

   N. AUGUSTA, SC    660,156    87,780    13.30 %                 660,156    87,780    13.30 %

WENDY’S

   AUGUSTA, GA    728,813    96,780    13.28 %                 728,813    96,780    13.28 %

WENDY’S

   CHARLESTON, SC    596,781    76,920    12.89 %                 596,781    76,920    12.89 %

WENDY’S

   AIKEN, SC    776,344    96,780    12.47 %                 776,344    96,780    12.47 %

WENDY’S

   AUGUSTA, GA    649,594    86,160    13.26 %                 649,594    86,160    13.26 %

WENDY’S

   CHARLESTON, SC    528,125    70,200    13.29 %                 528,125    70,200    13.29 %

WENDY’S

   MT. PLEASANT, SC    580,938    77,280    13.30 %                 580,938    77,280    13.30 %

WENDY’S

   MARTINEZ, GA    633,750    84,120    13.27 %                 633,750    84,120    13.27 %
                                                             

PORTFOLIO TOTALS

      12,530,248    1,318,340    10.52 %      541,789    29,849    0    0.00 %   13,072,037    1,318,340    10.09 %

 

Note:

1: This property summary includes only investment property held by the Partnership as of December 31, 2007.
2: The Blockbuster lease expires on January 31, 2008 and Management is not assured that the lease will be renewed or a new tenant will be found. Therefore, for report purposes only one month of rent is shown. In December of 2007, Management executed a listing agreement with an unaffiliated broker for the sale of the property. The current asking price is $1.25 million. The Broker is also authorized to pursue a lease extension with Blockbuster or a lease with a new tenant.
3: The Denny’s lease was renewed as of November 30, 2007 for a period of 18 months. In early January of 2008, Management executed a listing agreement with an unaffiliated broker for the sale of the property. The current asking price is $975,000.
4: The Daytona’s lease expires on February 28, 2008 and Management is not assured that the lease will be renewed or that a new tenant will be found. Therefore, only two months of rent are shown for report purposes.
5: A sales contract was executed in August of 2007 for the sale of the property at a sales price of $1.17 million. Closing was expected to be during the Fourth Quarter of 2007, but at the request of the buyer, it is now anticipated to be during the Second Quarter of 2008. Until closing, the Partnership will receive monthly rent of $6,440 from the tenant who ceased operations effective September 30, 2007. For report purposes, since there is no assurance of a completed sale, the annual base rent shown includes a full twelve months of rent.