EX-99.0 4 dex990.htm CORRESPONDENCE TO THE LIMITED PARTNERS Correspondence to the Limited Partners

EXHIBIT 99.0

DiVall Insured Income Properties 2, L.P.

QUARTERLY NEWS

 

A publication of The Provo Group, Inc.   SECOND QUARTER 2007

“CONSENT” FOR SALE RESULTS ARE IN…

The Biennial Consent for Sale documents were mailed to Limited Partners on May 15, 2007. Authorized Consent cards received on or before June 30, 2007 were independently tabulated by Phoenix American Financial Services, Inc. In accordance with the terms of the Consent’s voting procedures, 87% of the units were deemed to have voted “AGAINST” a sale. Correspondingly, 13% of the units voted “FOR” a sale, which was significantly below the majority required of 51%. Below please find a summary of past and present “Consent for Sale” results:

 

     FOR     AGAINST  

2001

   26 %   74 %

2003

   14 %   86 %

2005

   15 %   85 %

2007

   13 %   87 %

Only three out of the Partnership’s 20 largest investors (who own 28% of DiVall 2) voted “FOR” a sale. The Advisory Board believes that when only 15% of the largest investors want to sell, the vast majority of the Partners are satisfied with the Partnership’s yield as well as the quality and transparency of its management

We believe that the Partnership can continue to provide a steady cash flow to the Partners, and additional value can be achieved by continuing the strategy of selectively selling the properties (for example, those not leased to prime quality tenants). See Property Highlights on page 2 for information related to the Sunrise Preschool property sold during the Second Quarter of 2007 and for the two properties currently held for sale as of June 30, 2007.

Consistent with our two year voting cycle, we will circulate the next Biennial Consent in May of 2009.

SECOND QUARTER OF 2007 DISTRIBUTION HIGHER THAN PROJECTED…

The Second Quarter of 2007 distribution of $1,855,000 (approximately $40.08 per unit) is higher than the planned distribution of $325,000 ($7.02 per unit). The increase is primarily due to the April sale of the Sunrise Preschool property and the Second Quarter collections of current and past due monthly rent and property tax escrow payments from Popeye’s. (See Property Highlights on page 2)

DISTRIBUTION HIGHLIGHTS…

 

   

$1,855,000 distributed for the Second Quarter of 2007, which is $1,530,000 higher than originally projected.

 

   

The Second Quarter distribution represents $40.08 per unit, and includes a $32 per unit “return of capital”.

 

   

The approximate annualized “operating return” for the Second Quarter of 2007 was 8.7%, based on the adjusted (net of Sunrise Preschool property sold) 12/31/06 Net Asset Value of $372 (See Questions & Answers on page 2 for discussion of NAV).

 

   

$1,436 to $1,287 range of cumulative distributions per unit from the first unit sold to the last unit sold before the offering closed (3/90), respectively. (Distributions are from both cash flow from operations and “net” cash activity from financing and investing activities).

REMAINING 2007 QUARTERLY DISTRIBUTIONS…

Due to the Second Quarter sale of the Sunrise Preschool property (no further rent to be collected), the Third and Fourth Quarter distributions for 2007 are expected to be approximately $290,000 ($6.27 per unit), which is $35,000 ($.76 per unit) lower than originally projected. These distributions will be adjusted upward for any Third and Fourth Quarter collections from Popeye’s, and/or adjusted downward for any unforeseen negative circumstances.

SEE INSIDE

 

Property Highlights    2
Questions &Answers    2
Contact Information    2


PAGE 2

 

  DIVALL 2 QUARTERLY NEWS   2 Q 07

PROPERTY HIGHLIGHTS

DEFAULTED TENANT

Park Forest, IL (operates as a Popeye’s restaurant): As previously reported to investors, during 2006 the Partnership had defaulted Popeye’s for failure to meet its monthly rent and property tax escrow obligations. In addition, the Partnership had filed for possession of the property in the Cook County Courts. However, a Settlement agreement was executed in early May of 2007, and in accordance with the agreement Popeye’s has paid in full its past due rent and escrow billings to the Partnership. Monthly rent and property tax escrow payments totaling approximately $52,000, which represented both current and past due amounts, were received from the tenant during the Second Quarter. Popeye’s remains liable for rent and property tax obligations through the remainder of its lease (expiration is 12/31/2009).

PROPERTIES SOLD

Phoenix, Arizona (operated as Sunrise Preschool): As stated in the previous newsletter, the Partnership received a favorable offer for the property from an unaffiliated third party, and the operator of the preschool then exercised its right to match the offer and buy the property. Closing took place on April 23, and the net proceeds of approximately $1.5 million are included in the Second Quarter distribution included with this Newsletter.

PROPERTIES HELD FOR SALE

 

   

Ogden, Utah (operates as Blockbuster Video): A listing agreement for the sale of the property was executed with an unaffiliated broker in May of 2007 (current asking price is $1,250,000.) Approximately $21,000 in roofing expenditures on the property were capitalized in the Second Quarter.

 

   

1515 Savannah Hwy., Charleston, South Carolina (operates as a Wendy’s restaurant): The tenant informed us that the Wendy’s concept was not achieving its profitability objective, and they wished to sublet to another operator. We were subsequently informed that the new operator wanted to buy the property, and a sales contract is currently being negotiated. Closing is anticipated to take place during the fall of 2007 with estimated net proceeds of approximately $1.1 million.

OTHER PROPERTY NEWS

Wendy’s Properties: Ten of the Partnership properties were leased to Wendy’s franchisee, Wencoast, Inc., and had lease expiration dates of November 6, 2016. In July of 2007, six of these leases were assigned to Wendy’s franchisee, Wendgusta, LLC (“Wendgusta”). The lease terms for four of the properties were extended to 2021 with a five year renewal option. In exchange, Wendgusta is required to make significant capital improvements to the four properties within 18 months.

QUESTIONS & ANSWERS

 

   

When can I expect my next distribution mailing?

Your distribution correspondence for the Third Quarter of 2007 is scheduled to be mailed on November 15, 2007.

 

   

What was the December 31, 2006 Net Asset Value (“NAV”)?

The NAV of the Partnership was $405 per unit as of 12/31/06. The NAV letter from the General Partner was included with the February 15, 2007 distribution mailing. Please note that the 12/31/06 NAV should be adjusted (reduced) for any subsequent property sales during 2007. For example, due to the sale of the Sunrise Preschool property in April of 2007, $33 per unit would be deducted from the 12/31//06 NAV of $405. Therefore, the adjusted 12/31/06 NAV of the Partnership is $372.

 

   

When can I expect to receive my 2006 Annual Form 10-K Report?

Your Annual Report was mailed in May of 2007.

 

   

I’ve moved. How do I update my account registration?

Please mail or fax to DiVall Investor Relations a signed letter stating your new address and telephone number. Updates cannot be accepted over the telephone or via voicemail messages.

 

   

If I have questions or comments, how can I reach DiVall Investor Relations?

You can reach DiVall Investor Relations at the address listed below:

 

     CONTACT INFORMATION
MAIL:    DiVall Investor Relations
      c/o Phoenix American Financial Services, Inc.
  

2401 Kerner Blvd.

San Rafael, CA 94901

PHONE:    1-800-547-7686
FAX:    1-415-485-4553


DIVALL INSURED INCOME PROPERTIES 2 L.P.

STATEMENTS OF INCOME AND CASH FLOW CHANGES

FOR THE THREE MONTH PERIOD ENDED JUNE 30, 2007

 

     PROJECTED     ACTUAL     VARIANCE  
     2ND
QUARTER
06/30/2007
    2ND
QUARTER
06/30/2007
    BETTER
(WORSE)
 

OPERATING REVENUES

      

Rental income

   $ 415,373     $ 382,990       ($32,383 )

Interest income

     7,700       25,155       17,455  

Gain on sale of investment property

     0       861,701       861,701  

Other income

     0       3,727       3,727  
                        

TOTAL OPERATING REVENUES

   $ 423,073     $ 1,273,573     $ 850,500  
                        

OPERATING EXPENSES

      

Insurance

   $ 12,486     $ 12,488       ($2 )

Management fees

     56,925       56,711       214  

Overhead allowance

     4,590       4,585       5  

Advisory Board

     2,625       2,125       500  

Administrative

     31,090       26,062       5,028  

Professional services

     27,390       17,515       9,875  

Auditing

     17,700       15,425       2,275  

Legal

     9,000       8,307       693  

Property Expenses

     3,753       490       3,263  
                        

TOTAL OPERATING EXPENSES

   $ 165,559     $ 143,707     $ 21,852  
                        

INVESTIGATION AND RESTORATION EXPENSES

   $ 0     $ 124       ($124 )
                        

NON-OPERATING EXPENSES

      

Depreciation

   $ 55,862     $ 51,509     $ 4,353  

Amortization

     4,296       4,296       (0 )
                        

TOTAL NON-OPERATING EXPENSES

   $ 60,158     $ 55,806     $ 4,352  
                        

TOTAL EXPENSES

   $ 225,717     $ 199,637     $ 26,080  
                        

NET INCOME

   $ 197,356     $ 1,073,936     $ 876,580  
                 VARIANCE  

OPERATING CASH RECONCILIATION:

      

Depreciation and amortization

     60,158       55,806       (4,352 )

Recovery of amounts previously written off

     0       (3,107 )     (3,107 )

Gain on sale of investment property

     0       (861,701 )     (861,701 )

(Increase) Decrease in current assets

     144,857       43,179       (101,678 )

Increase (Decrease) in current liabilities

     (24,321 )     29,352       53,673  

(Increase) Decrease in cash reserved for payables

     23,532       (33,648 )     (57,180 )

Current cash flows advanced from (reserved for) future distributions

     (70,650 )     98,350       169,000  
                        

Net Cash Provided From Operating Activities

   $ 330,932     $ 402,166     $ 71,234  
                        

CASH FLOWS (USED IN) FROM INVESTING AND FINANCING ACTIVITIES

      

Indemnification Trust (Interest earnings reinvested)

     ($5,000 )   ($ 5,042 )     ($42 )

Recovery of amounts previously written off

     0       3,107       3,107  

Building improvements

     0       (21,290 )     (21,290 )

Net proceeds from sale of investment property

     0       1,488,912       1,488,912  

Security deposits

     0       (9,945 )     (9,945 )
                        

Net Cash (Used In) From Investing And Financing Activities

     ($5,000 )   $ 1,455,742     $ 1,460,742  
                        

Total Cash Flow For Quarter

   $ 325,932     $ 1,857,909     $ 1,531,977  

Cash Balance Beginning of Period

     693,648       936,321       242,673  

Less 1st quarter 2007 L.P. distributions paid 5/07

     (325,000 )     (360,000 )     (35,000 )

Change in cash reserved for payables or future distributions

     46,329       (64,702 )     (111,031 )
                        

Cash Balance End of Period

   $ 740,909     $ 2,369,528     $ 1,628,619  

Cash reserved for 2nd quarter 2007 L.P. distributions

     (325,000 )     (1,855,000 )     (1,530,000 )

Cash reserved for payment of accrued expenses

     (76,241 )     (169,310 )     (93,069 )

Cash advanced from (reserved for) future distributions

     (206,000 )     (206,000 )     0  
                        

Unrestricted Cash Balance End of Period

   $ 133,668     $ 139,218     $ 5,550  
                        
     PROJECTED     ACTUAL     VARIANCE  

*       Quarterly Distribution

   $ 325,000     $ 1,855,000     $ 1,530,000  

Mailing Date

     08/15/2007       (enclosed )     —    
      

 

* Refer to distribution letter for detail of quarterly distribution.


PROJECTIONS FOR

DISCUSSION PURPOSES

DIVALL INSURED INCOME PROPERTIES 2 LP

2007 PROJECTED PROPERTY SUMMARY

AND RELATED RECEIPTS

FOR CURRENT OPERATING PROPERTIES

AS OF JUNE 30, 2007

PORTFOLIO    (Note 1)

 

           REAL ESTATE     EQUIPMENT     TOTALS  

CONCEPT

   LOCATION    COST    ANNUAL
BASE
RENT
   %
YIELD
    LEASE
EXPIRATION
DATE
   COST    PRINCIPAL
RETURNED
AS OF 1/1/94
   ANNUAL
LEASE
RECEIPTS
   %
RETURN
    COST    ANNUAL
RECEIPTS
   RETURN  

APPLEBEE’S

   COLUMBUS, OH    1,059,465    135,780    12.82 %      84,500    29,849    0    0.00 %   1,143,965    135,780    11.87 %

DENNY’S (2)

   PHOENIX, AZ    972,726    65,000    6.68 %      183,239    0    0    0.00 %   1,155,965    65,000    5.62 %

CHINESE SUPER BUFFET

   PHOENIX, AZ    865,900    66,000    7.62 %      221,237    0    0    0.00 %   1,087,137    66,000    6.07 %

DAYTONA’S All SPORTS CAFÉ

   DES MOINES, IA    845,000    72,000    8.52 %      52,813    0    0    0.00 %   897,813    72,000    8.02 %

KFC

   SANTA FE, NM    451,230    60,000    13.30 %                 451,230    60,000    13.30 %

Note:

 

  1: This property summary includes only operating property and equipment held by the Partnership as of June 30, 2007 (does not include properties sold or held for sale during 2007).

 

  2: The Denny’s lease expires as of October 31, 2007. Management anticipates the lease to be renewed, therefore, twelve months of rent are projected.

 

Page 1 of 2


PROJECTIONS FOR

DISCUSSION PURPOSES

DIVALL INSURED INCOME PROPERTIES 2 LP

2007 PROJECTED PROPERTY SUMMARY

AND RELATED RECEIPTS

FOR CURRENT OPERATING PROPERTIES

AS OF JUNE 30, 2007

PORTFOLIO    (Note 1)

 

          REAL ESTATE     EQUIPMENT     TOTALS  

CONCEPT

   LOCATION    COST    ANNUAL
BASE
RENT
   %
YIELD
    LEASE
EXPIRATION
DATE
   COST    PRINCIPAL
RETURNED
AS
OF 1/1/94
   ANNUAL
LEASE
RECEIPTS
   %
RETURN
    COST    TOTAL
RECEIPTS
   RETURN  

POPEYE’S

   PARK FOREST, IL    580,938    77,280    13.30 %                 580,938    77,280    13.30 %

PANDA BUFFET

   GRAND FORKS, ND    739,375    36,000    4.87 %                 739,375    36,000    4.87 %

WENDY’S

   AIKEN, SC    633,750    90,480    14.28 %                 633,750    90,480    14.28 %

WENDY’S

   N. AUGUSTA, SC    660,156    87,780    13.30 %                 660,156    87,780    13.30 %

WENDY’S

   AUGUSTA, GA    728,813    96,780    13.28 %                 728,813    96,780    13.28 %

WENDY’S

   CHARLESTON, SC    596,781    76,920    12.89 %                 596,781    76,920    12.89 %

WENDY’S

   AIKEN, SC    776,344    96,780    12.47 %                 776,344    96,780    12.47 %

WENDY’S

   AUGUSTA, GA    649,594    86,160    13.26 %                 649,594    86,160    13.26 %

WENDY’S

   CHARLESTON, SC    528,125    70,200    13.29 %                 528,125    70,200    13.29 %

WENDY’S

   MT. PLEASANT, SC    580,938    77,280    13.30 %                 580,938    77,280    13.30 %

WENDY’S

   MARTINEZ, GA    633,750    84,120    13.27 %                 633,750    84,120    13.27 %

PORTFOLIO TOTALS

      11,302,885    1,278,560    11.31 %      541,789    29,849    0    0.00 %   11,844,674    1,278,560    10.79 %

Note:

  1: This property summary includes only operating property and equipment held by the Partnership as of June 30, 2007 (does not include properties sold or held for sale during 2007).

 

  2: The Denny’s lease expires as of October 31, 2007. Management anticipates the lease to be renewed, therefore, twelve months of rent are projected.

 

Page 2 of 2