EX-99.0 4 dex990.htm CORRESPONDENCE TO THE LIMITED PARTNERS Correspondence to the Limited Partners

Exhibit 99.0

DiVall Insured Income Properties 2, L.P.

QUARTERLY NEWS

 


 

A publication of the Provo Group, Inc.    FIRST QUARTER 2007

2007 BIENNIAL CONSENT FOR SALE . . .

As you may recall, we represented in 1998 that beginning in May of 2001 we would poll the limited partners on a biennial basis by circulating a Consent document for the sale of all of the Partnership’s investment properties. The last Consent was mailed in May of 2005 and only 15% of investors voted for a sale of the investment portfolio at that time. This corresponds to 14% and 26% of total investor votes in favor of such a sale in May of 2003 and 2001, respectively.

Enclosed you will find the fourth biennial (May of 2007) Consent for Sale documents. The current market conditions (as we understand them) are detailed in the Consent. Please read the documents carefully and return the Consent card no later than June 30, 2007. If you do not sign and return your Consent card, it is deemed a vote against a sale of the entire Partnership portfolio at this time. Unless more than 50% of the limited partners vote for a sale, we will circulate the next biennial Consent vote in May of 2009.

The General Partner and the Advisory Board have held lengthy discussions regarding the potential sale of all the Partnership’s investment properties and the liquidation of the Partnership. We realize that there now is a strong real estate market fueled by low interest rates and aggressive investors. We have continued to take advantage of this situation by selectively selling properties – see “Property Highlights” on page 2 for an update on this – but we continue to believe that a bulk sale of the Partnership’s properties would not be in the best interests of our limited partners because it would be difficult for you to find an alternative investment which would provide as high a return as the Partnership provides. Accordingly, the General Partner and the Advisory Board recommend a vote AGAINST a bulk portfolio sale.

FIRST QUARTER OF 2007 DISTRIBUTION HIGHER THAN PROJECTED…

The First Quarter of 2007 distribution of $360,000 (approximately $7.78 per unit) is higher than the planned distribution of $325,000 ($7.02 per unit). The increase is primarily due to First Quarter collections of monthly rent and real estate tax escrow payments from defaulted tenant, Popeye’s. (See property highlights on page 2.)

DISTRIBUTION HIGHLIGHTS

 

   

$360,000 distributed for the First Quarter of 2007, which is $35,000 higher than originally projected.

 

   

The First Quarter distribution represents $ 7.78 per unit. The approximate annualized “operating return” for the First Quarter of 2007 was 7.7%, based on the Net Asset Value of $405 per unit as of December 31, 2006.

 

   

$1388, to $1,239 range of cumulative distributions per unit from the first unit sold to the last unit sold before the offering closed (3/90), respectively. (Distributions are from both cash flow from operations and “net” cash activity from financing and investing activities).

 

SEE INSIDE

  

Property Highlights

   2

Questions & Answers

   2

New Contact Information

   2


PAGE 2

 

DIVALL 2 QUARTERLY NEWS    1 Q 07

 

PROPERTY HIGHLIGHTS

DEFAULTED TENANT

Park Forest, IL (operates as a Popeye’s restaurant): The tenant was delinquent on March 31, 2007 in the amount of $22,390. As stated in previous newsletters, the Partnership has defaulted Popeye’s and has filed for possession of the property in the Cook County Courts. Monthly rent and real estate tax escrow payments totaling approximately $34,000 were received from the tenant during the First Quarter. Popeye’s remains liable for rent and property tax obligations through the remainder of its lease (expiration is 12/31/2009).

PROPERTIES SOLD

Phoenix, Arizona (operates as Sunrise Preschool): We received a favorable offer for the property from a third party, and the operator of the preschool then exercised its right to match the offer. Closing took place on April 23, and the net proceeds of approximately $1.5 million will be included in the Third Quarter distribution to the limited partners, which will be made in August.

PROPERTIES HELD FOR SALE

1515 Savannah Hwy., Charleston, South Carolina (operates as a Wendy’s restaurant): The tenant informed us that the Wendy’s concept was not achieving its profitability objective, and they wished to sublet to another operator. We were subsequently informed that the new operator wanted to buy the property, and a sales contract is being negotiated. Closing is anticipated to take place during the fall of 2007 with estimated net proceeds of approximately $1.1 million.

QUESTIONS & ANSWERS

 

v When can I expect my next distribution mailing?

Your distribution correspondence for the Second Quarter of 2007 is scheduled to be mailed on August 15, 2007.

 

v What was the December 31, 2006 Net Asset Value (“NAV”)?

The Net Asset Value was $405 per unit. The Net Asset Value letter from the General Partner was included with the February 15, 2007 distribution mailing. Please note the year-end NAV should be reduced for any subsequent property sales.

 

v When can I expect to receive my 2006 Annual Form 10-K Report?

Your Annual Report is scheduled to be mailed in May of 2007.

 

v When is my 2007 Consent card due?

Your 2007 Consent card is due by June 30, 2007.

 

v I’ve moved. How do I update my account registration?

Please mail or fax to DiVall Investor Relations a signed letter stating your new address and telephone number. Updates cannot be accepted over the telephone or via voicemail messages.

 

v If I have questions or comments, how can I reach DiVall Investor Relations?

You can reach DiVall Investor Relations at the address listed below:

 

   CONTACT INFORMATION

MAIL:

   DiVall Investor Relations
   c/o Phoenix American Financial Services, Inc.
   2401 Kerner Blvd.
   San Rafael, CA 94901

PHONE:

   1-800-547-7686

FAX:

   1-415-485-4553


DIVALL INSURED INCOME PROPERTIES 2 L.P.

STATEMENTS OF INCOME AND CASH FLOW CHANGES

FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2007

 

     PROJECTED     ACTUAL     VARIANCE  
    

1ST

QUARTER

03/31/2007

   

1ST

QUARTER

03/31/2007

   

BETTER

(WORSE)

 

OPERATING REVENUES

      

Rental income

   $ 396,874     $ 400,136     $ 3,262  

Interest income

     7,700       8,587       887  

Other income

     9,980       13,018       3,038  
                        

TOTAL OPERATING REVENUES

   $ 414,554     $ 421,741     $ 7,187  
                        

OPERATING EXPENSES

      

Insurance

   $ 12,486     $ 12,488     $ (2 )

Management fees

     55,679       55,525       154  

Overhead allowance

     4,492       4,490       2  

Advisory Board

     2,625       2,625       0  

Administrative

     17,970       27,790       (9,820 )

Professional services

     20,490       21,977       (1,487 )

Auditing

     17,700       17,400       300  

Legal

     9,000       7,685       1,315  

Property Expenses

     3,750       647       3,103  
                        

TOTAL OPERATING EXPENSES

   $ 144,192     $ 150,626     $ (6,434 )
                        

INVESTIGATION AND RESTORATION EXPENSES

   $ 0     $ 124     $ (124 )
                        

NON-OPERATING EXPENSES

      

Depreciation

     55,863       55,862       1  

Amortization

     4,296       4,296       0  
                        

TOTAL NON-OPERATING EXPENSES

   $ 60,159     $ 60,158     $ 1  
                        

TOTAL EXPENSES

   $ 204,351     $ 210,908     $ (6,557 )
                        

NET INCOME

   $ 210,203     $ 210,833     $ 630  
                 VARIANCE  

OPERATING CASH RECONCILIATION:

      

Depreciation and amortization

     60,159       60,158       (1 )

Recovery of amounts previously written off

     0       (3,107 )     (3,107 )

(Increase) Decrease in current assets

     196,738       400,683       203,945  

Increase (Decrease) in current liabilities

     (20,518 )     14,274       34,792  

(Increase) Decrease in cash reserved for payables

     19,677       (15,117 )     (34,794 )

Current cash flows advanced from (reserved for) future distributions

     (135,350 )     (304,350 )     (169,000 )
                        

Net Cash Provided From Operating Activities

   $ 330,909     $ 363,372     $ 32,463  
                        

CASH FLOWS (USED IN) FROM INVESTING AND FINANCING ACTIVITIES

      

Indemnification Trust (Interest earnings reinvested)

     (5,000 )     (5,217 )     (217 )

Recovery of amounts previously written off

     0       3,107       3,107  
                        

Net Cash (Used In) From Investing And Financing Activities

   $ (5,000 )   $ (2,110 )   $ 2,890  
                        

Total Cash Flow For Quarter

   $ 325,909     $ 361,262     $ 35,353  

Cash Balance Beginning of Period

     622,909       625,592       2,683  

Less 4th quarter distributions paid 2/07

     (370,000 )     (370,000 )     0  

Change in cash reserved for payables or future distributions

     114,832       319,467       204,635  
                        

Cash Balance End of Period

   $ 693,650     $ 936,321     $ 242,671  

Cash reserved for 1st quarter 2007 L.P. distributions

     (325,000 )     (360,000 )     (35,000 )

Cash reserved for payment of accrued expenses

     (100,563 )     (135,662 )     (35,099 )

Cash advanced from (reserved for) future distributions

     (135,350 )     (304,350 )     (169,000 )
                        

Unrestricted Cash Balance End of Period

   $ 132,737     $ 136,309     $ 3,572  
                        
     PROJECTED     ACTUAL     VARIANCE  

* Quarterly Distribution

   $ 325,000     $ 360,000     $ 35,000  

    Mailing Date

     05/15/2007       (enclosed )     —    

* Refer to distribution letter for detail of quarterly distribution.


PROJECTIONS FOR

DISCUSSION PURPOSES

DIVALL INSURED INCOME PROPERTIES 2 LP

2007 PROJECTED PROPERTY SUMMARY

AND RELATED RECEIPTS

FOR CURRENT OPERATING PROPERTIES

AS OF DECEMBER 31, 2006

 

PORTFOLIO

 

(Note 1)

  REAL ESTATE     EQUIPMENT     TOTALS  

CONCEPT

 

LOCATION

  COST  

ANNUAL

BASE

RENT

 

%

YIELD

   

LEASE

EXPIRATION

DATE

  COST  

PRINCIPAL

RETURNED

AS OF
1/1/94

 

ANNUAL

LEASE

RECEIPTS

 

%

RETURN

    COST  

ANNUAL

RECEIPTS

  RETURN  

APPLEBEE’S

  COLUMBUS, OH   1,059,465   135,780   12.82 %     84,500   29,849   0   0.00 %   1,143,965   135,780   11.87 %

BLOCKBUSTER

  OGDEN, UT   646,425   108,000   16.71 %             646,425   108,000   16.71 %

DENNY’S (2)

  PHOENIX, AZ   972,726   65,000   6.68 %     183,239   0   0   0.00 %   1,155,965   65,000   5.62 %

CHINESE SUPER BUFFET

  PHOENIX, AZ   865,900   66,000   7.62 %     221,237   0   0   0.00 %   1,087,137   66,000   6.07 %

DAYTONA’S All SPORTS CAFÉ

  DES MOINES, IA   845,000   72,000   8.52 %     52,813   0   0   0.00 %   897,813   72,000   8.02 %

KFC

  SANTA FE, NM   451,230   60,000   13.30 %             451,230   60,000   13.30 %

Note:

 

  1: This property summary includes only operating property and equipment held by the Partnership as of March 31, 2007 (does not include properties sold or held for sale during 2007
  2: The Denny’s lease expires as of October 31, 2007. Management anticipates the lease to be renewed, therefore, twelve months of rent are projected

 

Page 1 of 2


PROJECTIONS FOR

DISCUSSION PURPOSES

DIVALL INSURED INCOME PROPERTIES 2 LP

2007 PROJECTED PROPERTY SUMMARY

AND RELATED RECEIPTS

FOR CURRENT OPERATING PROPERTIES

AS OF DECEMBER 31, 2006

 

PORTFOLIO

 

(Note 1)

  REAL ESTATE     EQUIPMENT     TOTALS  

CONCEPT

 

LOCATION

  COST  

ANNUAL

BASE

RENT

 

%

YIELD

   

LEASE

EXPIRATION

DATE

  COST  

PRINCIPAL

RETURNED

AS OF
1/1/94

 

ANNUAL

LEASE

RECEIPTS

 

%

RETURN

    COST  

ANNUAL

RECEIPTS

  RETURN  

POPEYE’S

  PARK FOREST, IL   580,938   77,280   13.30 %             580,938   77,280   13.30 %

PANDA BUFFET

  GRAND FORKS, ND   739,375   36,000   4.87 %             739,375   36,000   4.87 %

WENDY’S

  AIKEN, SC   633,750   90,480   14.28 %             633,750   90,480   14.28 %

WENDY’S

  N. AUGUSTA, SC   660,156   87,780   13.30 %             660,156   87,780   13.30 %

WENDY’S

  AUGUSTA, GA   728,813   96,780   13.28 %             728,813   96,780   13.28 %

WENDY’S

  CHARLESTON, SC   596,781   76,920   12.89 %             596,781   76,920   12.89 %

WENDY’S

  AIKEN, SC   776,344   96,780   12.47 %             776,344   96,780   12.47 %

WENDY’S

  AUGUSTA, GA   649,594   86,160   13.26 %             649,594   86,160   13.26 %

WENDY’S

  CHARLESTON, SC   528,125   70,200   13.29 %             528,125   70,200   13.29 %

WENDY’S

  MT. PLEASANT, SC   580,938   77,280   13.30 %             580,938   77,280   13.30 %

WENDY’S

  MARTINEZ, GA   633,750   84,120   13.27 %             633,750   84,120   13.27 %
                                                   

PORTFOLIO TOTALS

    11,949,310   1,386,560   11.60 %     541,789   29,849   0   0.00 %   12,491,099   1,386,560   11.10 %

Note:

 

  1: This property summary includes only operating property and equipment held by the Partnership as of March 31, 2007 (does not include properties sold or held for sale during 2007
  2: The Denny’s lease expires as of October 31, 2007. Management anticipates the lease to be renewed, therefore, twelve months of rent are projected

 

Page 2 of 2