EX-99.0 4 dex990.htm CORRESPONDENCE TO LIMITED PARTNERS Correspondence to Limited Partners

Exhibit 99.0

DiVall Insured Income Properties 2, L.P.

QUARTERLY NEWS

 

A publication of The Provo Group, Inc.    THIRD QUARTER 2006

REMAINING 2006 CASH FLOW DISTRIBUTIONS HIGHER THAN ORIGINAL PROJECTIONS…

Good news— the Third Quarter of 2006 distribution of approximately $8 per unit is higher than the expected distribution reported in the Second Quarter newsletter of $7.56 per unit (and approximately 14% higher than originally projected.) Increased cash flows were primarily due to collections received from a defaulted tenant, Popeye’s (Park Forest, IL), during the Third Quarter (see Property Highlights below) and the Blockbuster lease renewal. The Fourth Quarter distributions, which are scheduled to be mailed in February of 2007, are projected to be approximately $7.56 per unit (total distributions of $350,000) adjusted for any Fourth Quarter collections from Popeye’s. This projection is $.54 per unit higher than originally anticipated.

2007 PROJECTIONS…

We are again confident in forecasting stable performance for 2007 and expect our rate of return on net asset values to again easily exceed yields on alternative investments.

 

 

DISTRIBUTION HIGHLIGHTS

 

•      $370,000 distributed for the Third Quarter of 2006 which is approximately $45,000 higher than originally projected.

 

•      Quarterly distributions from 2006 operating cash flows have totaled $1,100,000 to-date, which is $125,000 higher than originally projected.

   

•      The Third Quarter distribution is approximately $8 per unit. The annualized “operating return” for the Third Quarter of 2006 is about 7.8%, based on the Net Asset Value (“NAV”) of $410 per unit as of December 31, 2005.

 

•      $1,372 to $1,223 range of cumulative distributions per unit from the first unit sold to the last unit sold before the initial offering closed (3/90), respectively. (Distributions are from both cash flow from operations and “net” cash activity from financing and investing activities).

 

SEE INSIDE

    Property Highlights

   2

    Helpful Glossary of Financial Terms

   2

    Answers to Frequently Asked Questions

   3

    Investor Relations Contact Information

   3


PAGE 2

 

  

 

DIVALL 2 QUARTERLY NEWS

  

 

3 Q 06

PROPERTY HIGHLIGHTS

DEFAULTED TENANT

Park Forest, IL (operates as a Popeye’s restaurant): The tenant was delinquent on September 30, 2006 in the amount of $22,390. This amount includes $12,880 in monthly rent and $9,500 in property tax escrows. As stated in the previous newsletter, the Partnership has defaulted Popeye’s and has filed for possession of the property in the Cook County Courts. Monthly rent and escrow payments totaling approximately $45,000 were received from the tenant during the Third Quarter. Popeye’s remains liable for rent and property tax obligations through the remainder of its lease (expiration is 12/31/2009).

PROPERTY HELD FOR SALE

Phoenix, Arizona (operates as Sunrise Preschool): The property continues to be listed for sale at an asking price of $1.7 million.

FORMER SOUTH MILWAUKEE PROPERTY LITIGATION

In September of 2006, the Partnership paid $25,000 to settle environmental remediation claims arising from the April 2003 sale of the property in South Milwaukee, Wisconsin. This was significantly less than it would have cost to defend the litigation.

 

 
GLOSSARY of TERMS
   

•      Investment Portfolio: Properties held by the Partnership. The investment portfolio has decreased since the Partnership’s inception due to the sale of individual properties. The Partnership portfolio currently holds 19 properties. The Sunrise Preschool property is currently listed as Property Held For Sale in the financial statements, due to the marketing of the property for sale.

 

•      Distribution per unit: This is calculated based upon the total quarterly distribution amount divided by 46,280.3 (which is the total number of Partnership investor units).

 

•      Net Asset Value (“NAV”) per unit: This is calculated based upon the total NAV of the Investment Portfolio divided by 46,280.3 (which is the total number of Partnership investor units).

   

•      Net Asset Value (“NAV”): NAV is the projected liquidating value of the current Partnership Investment Portfolio, net of other assets and actual and projected liabilities. The NAV of the current Investment Portfolio is computed annually by Management, based upon established historical criteria. The portfolio’s NAV changes due to the sales of property, rent adjustments, vacancies, sales performance, and remaining lease terms. For example, the sale of a property will reduce the NAV of the Investment Portfolio because that property has been converted from a long-term asset to cash available for distribution.

 

 

•      Annualized “operating return”: This is an investor’s rate of return based upon the current quarterly distribution as a percent of the current NAV (previous year-end NAV adjusted for any sales in the current year) of the Investment Portfolio. The current quarterly distribution is annualized by multiplying the total distribution amount by four (number of quarters in year). To calculate the annualized operating return, you must then divide the annualized distribution by the current NAV of the Investment Portfolio.

 

 

 

 

 


PAGE 3

 

  

 

DIVALL 2 QUARTERLY NEWS

  

 

3 Q 06

ANSWERS TO FREQUENTLY ASKED QUESTIONS:

 

  When can I expect my next distribution mailing?

Your distribution correspondence for the Fourth Quarter of 2006 is scheduled to be mailed on February 15, 2007.

 

  When can I expect the December 31, 2006 Net Asset Value (NAV)?

The Net Asset Value letter from the General Partner is scheduled to be mailed in February of 2007.

 

  When can I expect to receive my 2006 Schedule K-1?

According to IRS regulations we are not required to mail K-1’s until April 15th. The 2006 K-1’s are scheduled to be mailed out by mid- March of 2007.

 

  When can I expect to receive my 2006 Annual Form 10-K Report?

Your Annual Report is scheduled to be mailed in May of 2007.

 

  I’ve moved. How do I update my account registration?

Please mail or fax to DiVall Investor Relations (see contact information below), a signed letter stating your new address and telephone number. Updates cannot be accepted over the telephone or via voicemail messages.

 

  If I have questions or comments, how can I reach DiVall Investor Relations?

You can reach DiVall Investor Relations via the contact information listed below.

INVESTOR RELATIONS CONTACT INFORMATION:

 

MAIL:    DiVall Investor Relations    PHONE:    1-800-547-7686
   c/o Phoenix American Financial Services, Inc.    FAX:    1-415-485-4553
   2401 Kerner Blvd.      
   San Rafael, CA 94901      


DIVALL INSURED INCOME PROPERTIES 2 L.P.

STATEMENTS OF INCOME AND CASH FLOW CHANGES

FOR THE THREE MONTH PERIOD ENDED SEPTEMBER 30, 2006

 

     PROJECTED     ACTUAL     VARIANCE  
    

3RD

QUARTER
09/30/2006

   

3RD

QUARTER
09/30/2006

    BETTER
(WORSE)
 

OPERATING REVENUES

      

Rental income

   $ 533,199     $ 544,015     $ 10,816  

Interest income

     4,800       8,874       4,074  

Other income

     0       3,107       3,107  
                        

TOTAL OPERATING REVENUES

   $ 537,999     $ 555,996     $ 17,997  
                        

OPERATING EXPENSES

      

Insurance

   $ 9,768     $ 11,739     $ (1,971 )

Management fees

     54,849       54,932       (83 )

Overhead allowance

     4,425       4,442       (17 )

Advisory Board

     3,500       2,625       875  

Administrative

     11,998       14,813       (2,815 )

Professional services

     14,920       17,043       (2,123 )

Auditing

     16,500       16,500       0  

Legal

     9,000       3,033       5,967  

Property Expenses

     4,725       1,555       3,170  
                        

TOTAL OPERATING EXPENSES

   $ 129,685     $ 126,683     $ 3,002  
                        

INVESTIGATION AND RESTORATION EXPENSES

   $ 0     $ 124     $ (124 )
                        

NON-OPERATING EXPENSES

      

Depreciation

     62,292       55,862       6,430  

Amortization

     3,198       4,296       (1,098 )

Settlement Expense

     0       25,000       (25,000 )
                        

TOTAL NON-OPERATING EXPENSES

   $ 65,490     $ 85,158     $ (19,668 )
                        

TOTAL EXPENSES

   $ 195,175     $ 211,965     $ (16,790 )
                        

NET INCOME

   $ 342,824     $ 344,031     $ 1,207  
                 VARIANCE  

OPERATING CASH RECONCILIATION:

      

Depreciation and amortization

     65,490       60,158       (5,332 )

Recovery of amounts previously written off

     0       (3,107 )     (3,107 )

(Increase) Decrease in current assets

     (151,269 )     (122,578 )     28,691  

Increase (Decrease) in current liabilities

     9,673       (53,603 )     (63,276 )

(Increase) Decrease in cash reserved for payables

     (11,044 )     52,226       63,270  

Current cash flows advanced from (reserved for) future distributions

     74,000       99,000       25,000  
                        

Net Cash Provided From Operating Activities

   $ 329,674     $ 376,127     $ 46,453  
                        

CASH FLOWS (USED IN) FROM INVESTING AND FINANCING ACTIVITIES

      

Indemnification Trust (Interest earnings reinvested)

     (3,600 )     (5,429 )     (1,829 )

Building improvements

     (75,000 )     0       75,000  

Recovery of amounts previously written off

     0       3,107       3,107  
                        

Net Cash (Used In) From Investing And Financing Activities

   $ (78,600 )   $ (2,322 )   $ 76,278  
                        

Total Cash Flow For Quarter

   $ 251,074     $ 373,805     $ 122,731  

Cash Balance Beginning of Period

     755,091       851,652       96,561  

Less 2nd quarter distributions paid 8/06

     (325,000 )     (350,000 )     (25,000 )

Change in cash reserved for payables or future distributions

     (64,327 )     (151,226 )     (86,899 )
                        

Cash Balance End of Period

   $ 616,838     $ 724,231     $ 107,393  

Cash reserved for 3rd quarter 2006 L.P. distributions

     (325,000 )     (370,000 )     (45,000 )

Cash reserved for payment of accrued expenses

     (65,903 )     (101,783 )     (35,880 )

Cash advanced from (reserved for) future distributions

     (97,000 )     (122,000 )     (25,000 )
                        

Unrestricted Cash Balance End of Period

   $ 128,936     $ 130,448     $ 1,512  
                        
     PROJECTED     ACTUAL     VARIANCE  

*       Quarterly Distribution

   $ 325,000     $ 370,000     $ 45,000  

         Mailing Date

     11/15/2006       (enclosed )     —    

* Refer to distribution letter for detail of quarterly distribution.


PROJECTIONS FOR

   DIVALL INSURED INCOME PROPERTIES 2 LP   

DISCUSSION PURPOSES

   2006 PROJECTED PROPERTY SUMMARY   

AND RELATED RECEIPTS

FOR CURRENT OPERATING PROPERTIES

AS OF SEPTEMBER 30, 2006

 

PORTFOLIO    (Note 1)                                                           
          REAL ESTATE     EQUIPMENT     TOTALS  

CONCEPT

  

LOCATION

   COST    ANNUAL
BASE
RENT
   %
YIELD
    LEASE
EXPIRATION
DATE
   COST    PRINCIPAL
RETURNED
AS OF 1/1/94
   ANNUAL
LEASE
RECEIPTS
   %
RETURN
    COST    ANNUAL
RECEIPTS
   RETURN  

APPLEBEE’S

   COLUMBUS, OH    1,059,465    135,780    12.82 %      84,500    29,849    0    0.00 %   1,143,965    135,780    11.87 %

BLOCKBUSTER (2)

   OGDEN, UT    646,425    108,250    16.75 %                 646,425    108,250    16.75 %

DENNY’S

   PHOENIX, AZ    972,726    65,000    6.68 %      183,239    0    0    0.00 %   1,155,965    65,000    5.62 %

CHINESE SUPER BUFFET

   PHOENIX, AZ    865,900    66,000    7.62 %      221,237    0    0    0.00 %   1,087,137    66,000    6.07 %

DAYTONA’S All SPORTS CAFÉ

   DES MOINES, IA    845,000    70,000    8.28 %      52,813    0    0    0.00 %   897,813    70,000    7.80 %

KFC

   SANTA FE, NM    451,230    60,000    13.30 %                 451,230    60,000    13.30 %

Note:

1: This property summary includes only property and equipment held by the Partnership as of September 30, 2006.
2: The Blockbuster lease expired as of January 31, 2006 in the 6,000 square foot space. Management negotiated a lease renewal agreement with Blockbuster and the new lease is set to expire on January 31, 2008.
3: In January of 2006, the owners of the Panda Buffet informed Management that they intended to exercise their purchase option in relation to the property. The property was to be sold at a sales price of $525,000 and closing was anticipated to be in the Second Quarter of 2006. However, the sales contract expired and the property is not going to be sold at this time. The current lease remains in effect until the year 2013.
4: In June of 2006, Management executed a listing agreement (current asking price of $1.7 million) for the sale of the property.

 

Page 1 of 2


PROJECTIONS FOR

  

            DIVALL INSURED INCOME PROPERTIES 2 LP

  

DISCUSSION PURPOSES

  

            2006 PROJECTED PROPERTY SUMMARY

  

AND RELATED RECEIPTS

FOR CURRENT OPERATING PROPERTIES

AS OF SEPTEMBER 30, 2006

 

PORTFOLIO    (Note 1)                                                           
          REAL ESTATE     EQUIPMENT     TOTALS  

CONCEPT

  

LOCATION

   COST    ANNUAL
BASE
RENT
   %
YIELD
    LEASE
EXPIRATION
DATE
   COST    PRINCIPAL
RETURNED
AS OF 1/1/94
   ANNUAL
LEASE
RECEIPTS
   %
RETURN
    COST    TOTAL
RECEIPTS
   RETURN  

POPEYE’S

  

PARK FOREST, IL

   580,938    77,280    13.30 %                 580,938    77,280    13.30 %

SUNRISE PRESCHOOL (4)

  

PHOENIX, AZ

   1,084,503    127,665    11.77 %      79,219    33,047    0    0.00 %   1,182,735    127,665    10.79 %
                 19,013    6,710    0    0.00 %        

PANDA BUFFET (3)

  

GRAND FORKS, ND

   739,375    35,000    4.73 %                 739,375    35,000    4.73 %

WENDY’S

  

AIKEN, SC

   633,750    90,480    14.28 %                 633,750    90,480    14.28 %

WENDY’S

  

CHARLESTON, SC

   580,938    77,280    13.30 %                 580,938    77,280    13.30 %

WENDY’S

  

N. AUGUSTA, SC

   660,156    87,780    13.30 %                 660,156    87,780    13.30 %

WENDY’S

  

AUGUSTA, GA

   728,813    96,780    13.28 %                 728,813    96,780    13.28 %

WENDY’S

  

CHARLESTON, SC

   596,781    76,920    12.89 %                 596,781    76,920    12.89 %

WENDY’S

  

AIKEN, SC

   776,344    96,780    12.47 %                 776,344    96,780    12.47 %

WENDY’S

  

AUGUSTA, GA

   649,594    86,160    13.26 %                 649,594    86,160    13.26 %

WENDY’S

  

CHARLESTON, SC

   528,125    70,200    13.29 %                 528,125    70,200    13.29 %

WENDY’S

  

MT. PLEASANT, SC

   580,938    77,280    13.30 %                 580,938    77,280    13.30 %

WENDY’S

  

MARTINEZ, GA

   633,750    84,120    13.27 %                 633,750    84,120    13.27 %
                                                           

PORTFOLIO TOTALS

      13,614,751    1,588,755    11.67 %      640,021    69,606    0    0.00 %   14,254,772    1,588,755    11.15 %

Note:

1: This property summary includes only property and equipment held by the Partnership as of September 30, 2006.
2: The Blockbuster lease expired as of January 31, 2006 in the 6,000 square foot space. Management negotiated a lease renewal agreement with Blockbuster and the new lease is set to expire on January 31, 2008.
3: In January of 2006, the owners of the Panda Buffet informed Management that they intended to exercise their purchase option in relation to the property. The property was to be sold at a sales price of $525,000 and closing was anticipated to be in the Second Quarter of 2006. However, the sales contract expired and the property is not going to be sold at this time. The current lease remains in effect until the year 2013.
4: In June of 2006, Management executed a listing agreement (current asking price of $1.7 million) for the sale of the property.

 

Page 2 of 2