EX-99.0 4 dex990.htm CORRESPONDENCE TO THE LIMITED PARTNERS Correspondence to the Limited Partners

Exhibit 99.0

DiVall Insured Income Properties 2, L.P.

QUARTERLY NEWS

 

A publication of The Provo Group, Inc.    SECOND QUARTER 2006

INCREASED CASH FLOWS EQUATE TO HIGHER DISTRIBUTIONS…

In our First Quarter, 2006 Newsletter we projected quarterly distributions for the remaining quarters of 2006 to be about $8.10 per unit barring unexpected developments. This was $1.08 higher than we had originally projected, the difference being attributable to the unanticipated renewal of the Blockbuster lease. Unfortunately, Second Quarter of 2006 performance was adversely impacted by the Popeye’s-Park Forest default (see page 2 - Property Highlights) and unexpected insurance premium adjustments. In keeping with our longstanding strategy of keeping distributions in line with cash flow, the actual Second Quarter distribution will be approximately $7.56 per unit, which is about 8% higher than the $7.02 originally projected. Management now estimates that the distributions for the remaining quarters of 2006 will continue at the Second Quarter of 2006 level, enhanced by any cash flow from the Popeye’s- Park Forest litigation.

WHY THE INTEREST ... IN MY INTERESTS?

Periodically you may be subject to the “feeding” frenzy cultivated by third party buyers whom offer to buy your interests in the Partnership. A common question you may have is “why the interest in my interests?”

As we have communicated to you in the past, it’s really quite simple — the interests you own in the Partnership offer immediate value to the third-party solicitor.

Should you be tendering your interests to any of these parties? As your General Partner, we don’t think so, particularly if you want to be the recipient of “full” value. We believe you should be the one receiving the final return on your long-term investment NOT someone who buys your interests at a discount for their own future profit opportunities.

In addition, there may be inherent risks associated with accepting a third-party tender offer. The examples below have been found to be specifically stated in a purchase offer document:

 

    “Our offer price was determined by applying a discount to the most recent appraised value provided by the Partnership, which may or may not be a fair assessment of the unit’s value.” In some instances the discount may be as much as 20%.

 

    “All distributions paid or declared by the Partnership on or after a ‘specific date’ belong to the Buyer. To the extent an investor receives such distributions, the total dollar amount of the distributions on or after that date would be deducted from your sale proceeds.” The “specific date” may be prior to the date of the assignment and transfer of interests. Therefore, the offering price is further reduced by the distribution(s) lost to the investor.

Although the strong interest in your interests may be causing you concern or confusion at times — think of it this way… you have something of value, others want it, and you have control over whether they can have it or not.

 

SEE INSIDE   

Distribution and Property Highlights

   2

Answers to Frequently Asked Questions

   2

Investor Relations Contact Information

   2


PAGE 2     
DIVALL 2 QUARTERLY NEWS    2 Q 06

 

DISTRIBUTION HIGHLIGHTS

•      $350,000 distributed for the Second Quarter of 2006 which is approximately $25,000 higher than originally projected.

  

•      Quarterly distributions from 2006 operating cash flows have totaled $730,000 to-date.

•      The Second Quarter distribution represents approximately $7.56 per unit. The approximate annualized “operating return” for the Second Quarter of 2006 was 7%+, based on the Net Asset Value (“NAV”) of $410 per unit as of December 31, 2005.

  

•      $1,364 to $1,215 range of cumulative distributions per unit from the first unit sold to the last unit sold before the offering closed (3/90), respectively. (Distributions are from both cash flow from operations and “net” cash activity from financing and investing activities).

PROPERTY HIGHLIGHTS

DEFAULTED TENANT

Park Forest, IL (operates as a Popeye’s restaurant): The tenant was delinquent on June 30, 2006 in the amount of $33,580. This amount includes approximately $19,000 in monthly rent and $14,000 in property tax escrows. The Partnership has defaulted Popeye’s and has filed for possession of the property in the Cook County Courts. Popeye’s remains liable for rent and property tax obligations through the remainder of its lease (expiration is 12/31/2009).

PROPERTY HELD FOR SALE

Phoenix, AZ (operated as Sunrise Preschool): A listing agreement for the sale of the property (current asking price of $1.7 million) was executed in June of 2006. We believe this is an opportune time to sell this property based on the cyclical real estate market in the Phoenix area and the limited term remaining on the existing tenants lease (lease expires May 31, 2009). There can be no assurance that the property will sell during the listing period, nor that the asking price can be attained.

ANSWERS TO FREQUENTLY ASKED QUESTIONS:

 

  When can I expect my next distribution mailing?

Your distribution correspondence for the Third Quarter of 2006 is scheduled to be mailed on November 15, 2006.

 

  What was the December 31, 2005 Net Asset Value (NAV)?

The net asset value was $410 per unit. The Net Asset Value letter from the General Partner was included with the February 15, 2006 distribution mailing.

 

  When can I expect to receive my 2005 Annual Form 10-K Report?

Your Annual Report was mailed in May of 2006.

 

  I’ve moved. How do I update my account registration?

Please mail or fax to DiVall Investor Relations (see contact information below), a signed letter stating your new address and telephone number. Updates cannot be accepted over the telephone or via voicemail messages.

 

  If I have questions or comments, how can I reach DiVall Investor Relations?

You can reach DiVall Investor Relations via the contact information listed below.

INVESTOR RELATIONS CONTACT INFORMATION:

 

MAIL:   DiVall Investor Relations    PHONE:   1-800-547-7686
  c/o Phoenix American Financial Services, Inc.    FAX:   1-415-485-4553
  2401 Kerner Blvd.     
  San Rafael, CA 94901     


DIVALL INSURED INCOME PROPERTIES 2 L.P.

STATEMENTS OF INCOME AND CASH FLOW CHANGES

FOR THE THREE MONTH PERIOD ENDED JUNE 30, 2006

 

     PROJECTED     ACTUAL     VARIANCE  
    

2ND

QUARTER

06/30/2006

   

2ND

QUARTER

06/30/2006

   

BETTER

(WORSE)

 

OPERATING REVENUES

      

Rental income

   $ 390,199     $ 410,406     $ 20,207  

Interest income

     4,800       7,669       2,869  

Other income

     0       2,857       2,857  
                        

TOTAL OPERATING REVENUES

   $ 394,999     $ 420,932     $ 25,933  
                        

OPERATING EXPENSES

      

Insurance

   $ 9,768     $ 29,526     $ (19,758 )

Management fees

     54,849       54,942       (93 )

Overhead allowance

     4,425       4,442       (17 )

Advisory Board

     3,500       2,625       875  

Administrative

     26,548       28,940       (2,392 )

Professional services

     14,920       8,110       6,810  

Auditing

     16,500       16,500       0  

Legal

     9,000       15,640       (6,640 )

Property Expenses

     5,475       245       5,230  
                        

TOTAL OPERATING EXPENSES

   $ 144,985     $ 160,970     $ (15,985 )
                        

INVESTIGATION AND RESTORATION EXPENSES

   $ 0     $ 114     $ (114 )
                        

NON-OPERATING EXPENSES

      

Depreciation

     62,292       62,292       0  

Amortization

     3,198       4,836       (1,638 )
                        

TOTAL NON-OPERATING EXPENSES

   $ 65,490     $ 67,128     $ (1,638 )
                        

TOTAL EXPENSES

   $ 210,475     $ 228,212     $ (17,737 )
                        

NET INCOME

   $ 184,524     $ 192,720     $ 8,196  
                 VARIANCE  

OPERATING CASH RECONCILIATION:

      

Depreciation and amortization

     65,490       67,128       1,638  

Recovery of amounts previously written off

     0       (2,857 )     (2,857 )

(Increase) Decrease in current assets

     206,000       (4,776 )     (210,776 )

Increase (Decrease) in current liabilities

     (9,302 )     (31,672 )     (22,370 )

(Increase) Decrease in cash reserved for payables

     8,564       30,901       22,337  

Current cash flows advanced from (reserved for) future distributions

     (100,500 )     99,500       200,000  
                        

Net Cash Provided From Operating Activities

   $ 354,776     $ 350,944     $ (3,832 )
                        
      

CASH FLOWS (USED IN) FROM INVESTING AND FINANCING ACTIVITIES

      

Indemnification Trust (Interest earnings reinvested)

     (3,600 )     (4,773 )     (1,173 )

Building improvements

     (25,000 )     0       25,000  

Recovery of amounts previously written off

     0       2,857       2,857  
                        

Net Cash (Used In) From Investing And Financing Activities

   $ (28,600 )   $ (1,916 )   $ 26,684  
                        

Total Cash Flow For Quarter

   $ 326,176     $ 349,029     $ 22,853  

Cash Balance Beginning of Period

     661,979       1,013,024       351,045  

Less 1st quarter distributions paid 5/06

     (325,000 )     (380,000 )     (55,000 )

Change in cash reserved for payables or future distributions

     91,936       (130,401 )     (222,337 )
                        

Cash Balance End of Period

   $ 755,091     $ 851,652     $ 96,561  

Cash reserved for 2nd quarter 2006 L.P. distributions

     (325,000 )     (350,000 )     (25,000 )

Cash reserved for payment of accrued expenses

     (56,230 )     (154,009 )     (97,779 )

Cash advanced from (reserved for) future distributions

     (246,000 )     (221,000 )     25,000  
                        

Unrestricted Cash Balance End of Period

   $ 127,862     $ 126,643     $ (1,219 )
                        
__________    PROJECTED     ACTUAL     VARIANCE  

*  Quarterly Distribution

   $ 325,000     $ 350,000     $ 25,000  

    Mailing Date

     08/15/2006       (enclosed )     —    

*  Refer to distribution letter for detail of quarterly distribution.

      


PROJECTIONS FOR

DISCUSSION PURPOSES

DIVALL INSURED INCOME PROPERTIES 2 LP

2006 PROJECTED PROPERTY SUMMARY

AND RELATED RECEIPTS

FOR CURRENT OPERATING PROPERTIES

AS OF JUNE 30, 2006

 

PORTFOLIO       (Note 1)

 

CONCEPT

  

LOCATION

   REAL ESTATE     EQUIPMENT     TOTALS  
      COST    ANNUAL
BASE
RENT
   %
YIELD
   

LEASE

EXPIRATION

DATE

   COST   

PRINCIPAL

RETURNED

AS OF 1/1/94

  

ANNUAL

LEASE

RECEIPTS

   %
RETURN
    COST   

ANNUAL

RECEIPTS

   RETURN  

APPLEBEE’S

   COLUMBUS, OH    1,059,465    135,780    12.82 %      84,500    29,849    0    0.00 %   1,143,965    135,780    11.87 %

BLOCKBUSTER (2)

   OGDEN, UT    646,425    108,250    16.75 %                 646,425    108,250    16.75 %

DENNY’S

   PHOENIX, AZ    972,726    65,000    6.68 %      183,239    0    0    0.00 %   1,155,965    65,000    5.62 %

CHINESE SUPER BUFFET

   PHOENIX, AZ    865,900    66,000    7.62 %      221,237    0    0    0.00 %   1,087,137    66,000    6.07 %

DAYTONA’S All SPORTS CAFÉ

   DES MOINES, IA    845,000    70,000    8.28 %      52,813    0    0    0.00 %   897,813    70,000    7.80 %

KFC

   SANTA FE, NM    451,230    60,000    13.30 %                 451,230    60,000    13.30 %

Note:

1: This property summary includes only property and equipment held by the Partnership as of March 31, 2006.
2: The Blockbuster lease expired as of January 31, 2006 in the 6,000 square foot space. Management negotiated a lease renewal agreement with Blockbuster and the new lease is set to expire on January 31, 2008.
3: In January of 2006 the owners of the Panda Buffet informed Management that they intended to exercise their purchase option in relation to the property. The property was to be sold at a sales price of $525,000 and closing was anticipated to be in the Second Quarter of 2006. However, the sales contract expired and the property is not going to be sold at this time. The current lease remains in effect until the year 2013.
4: Management executed a listing agreement (current asking price of $1.7 million) for the sale of the property in June of 2006. As of June 30, 2006 the net book value of the property was approximately $617,000.

 

Page 1 of 2


PROJECTIONS FOR

DISCUSSION PURPOSES

DIVALL INSURED INCOME PROPERTIES 2 LP

2006 PROJECTED PROPERTY SUMMARY

AND RELATED RECEIPTS

FOR CURRENT OPERATING PROPERTIES

AS OF JUNE 30, 2006

 

PORTFOLIO      (Note 1)

 

CONCEPT

  

LOCATION

   REAL ESTATE     EQUIPMENT     TOTALS  
      COST    ANNUAL
BASE
RENT
   %
YIELD
    LEASE
EXPIRATION
DATE
   COST    PRINCIPAL
RETURNED
AS OF 1/1/94
   ANNUAL
LEASE
RECEIPTS
   %
RETURN
    COST    TOTAL
RECEIPTS
   RETURN  

POPEYE’S

   PARK FOREST, IL    580,938    77,280    13.30 %                 580,938    77,280    13.30 %

SUNRISE PRESCHOOL (4)

   PHOENIX, AZ    1,084,503    123,318    11.37 %      79,219    33,047    0    0.00 %   1,182,735    123,318    10.43 %
                 19,013    6,710    0    0.00 %        

PANDA BUFFET (3)

   GRAND FORKS, ND    739,375    35,000    4.73 %                 739,375    35,000    4.73 %

WENDY’S

   AIKEN, SC    633,750    90,480    14.28 %                 633,750    90,480    14.28 %

WENDY’S

   CHARLESTON, SC    580,938    77,280    13.30 %                 580,938    77,280    13.30 %

WENDY’S

   N. AUGUSTA, SC    660,156    87,780    13.30 %                 660,156    87,780    13.30 %

WENDY’S

   AUGUSTA, GA    728,813    96,780    13.28 %                 728,813    96,780    13.28 %

WENDY’S

   CHARLESTON, SC    596,781    76,920    12.89 %                 596,781    76,920    12.89 %

WENDY’S

   AIKEN, SC    776,344    96,780    12.47 %                 776,344    96,780    12.47 %

WENDY’S

   AUGUSTA, GA    649,594    86,160    13.26 %                 649,594    86,160    13.26 %

WENDY’S

   CHARLESTON, SC    528,125    70,200    13.29 %                 528,125    70,200    13.29 %

WENDY’S

   MT. PLEASANT, SC    580,938    77,280    13.30 %                 580,938    77,280    13.30 %

WENDY’S

   MARTINEZ, GA    633,750    84,120    13.27 %                 633,750    84,120    13.27 %
                                                           

PORTFOLIO TOTALS

      13,614,751    1,584,408    11.64 %      640,021    69,606    0    0.00 %   14,254,772    1,584,408    11.11 %
                                                           

Note:

1: This property summary includes only property and equipment held by the Partnership as of March 31, 2006.
2: The Blockbuster lease expired as of January 31, 2006 in the 6,000 square foot space. Management negotiated a lease renewal agreement with Blockbuster and the new lease is set to expire on January 31, 2008.
3: In January of 2006 the owners of the Panda Buffet informed Management that they intended to exercise their purchase option in relation to the property. The property was to be sold at a sales price of $525,000 and closing was anticipated to be in the Second Quarter of 2006. However, the sales contract expired and the property is not going to be sold at this time. The current lease remains in effect until the year 2013.
4: Management executed a listing agreement (current asking price of $1.7 million) for the sale of the property in June of 2006. As of June 30, 2006 the net book value of the property was approximately $617,000.

 

Page 2 of 2