EX-99.0 4 dex990.htm QUARTERLY NEWS Quarterly News

EXHIBIT 99.0

DiVall Insured Income Properties 2, L.P.

QUARTERLY NEWS

 

  A publication of The Provo Group, Inc.   FIRST QUARTER 2006  

INCREASED DISTRIBUTIONS PROJECTED FOR 2006…

In our Fourth Quarter, 2005 Newsletter, we noted that the Blockbuster lease expiring January 31, 2006 was not anticipated to be renewed and that we expected the property to remain vacant throughout the remaining months of 2006 to facilitate market re-positioning and capital improvements. However, the Blockbuster lease was renewed by Management for a period of two years (see property highlights on page 2).

Therefore, the First Quarter of 2006 distribution of $380,000 (approximately $8.21 per unit) is higher than the planned distribution of $325,000 ($7.02 per unit), due primarily to the Blockbuster lease renewal, as well as the Partnership’s collection of $25,000 in satisfaction of the Judgment related to the former Miami Subs, FL property. (See property highlights on page 2.)

Barring unforeseen expenditures, the remaining quarterly cash flow distributions for 2006 are now projected to be approximately $50,000 ($1.08 per unit) higher each quarter, than the $325,000 ($7.02 per unit) originally anticipated, due to the Blockbuster lease renewal.

IN MEMORIAM…

The Advisory Board wishes to extend its deepest sympathy to the family and friends of Richard (“Dick”) Otte, who died on March 3, 2006. Dick Otte was a limited partner of DiVall 2 since its inception and served on the Advisory Board conscientiously and with great insight and humor since October of 1996.

Dick’s experiences as a managing editor for major Newspapers was instrumental in fashioning clear and concise quarterly Newsletters for his fellow limited partners. He always understood who our typical partner was and how best to communicate our challenges and successes…. We will all miss Dick Otte.

DISTRIBUTION HIGHLIGHTS

 

    $380,000 distributed for the First Quarter of 2006 which is approximately $55,000 higher than originally projected.

 

    The First Quarter distribution represents approximately $ 8.21 per unit. The approximate annualized “operating return” for the First Quarter of 2006 was 8%, based on the net asset value of $410 per unit as of December 31, 2005.

 

    $1,357 to $1,207 range of cumulative distributions per unit from the first unit sold to the last unit sold before the offering closed (3/90), respectively. (Distributions are from both cash flow from operations and “net” cash activity from financing and investing activities).

 

SEE INSIDE

  

Property Highlights

   2

Questions & Answers

   2

New Contact Information

   2


  PAGE 2

 

 

  DIVALL 2 QUARTERLY NEWS  

1 Q 06  

 

PROPERTY HIGHLIGHTS

Lease Renewal

Ogden, UT (operates as a Blockbuster store): The Blockbuster lease expired on January 31, 2006. However, the tenant maintained possession of the property and paid the Partnership holdover rent for February and March. In early April, Management executed a $9,000 per month, two-year lease renewal agreement retroactive to February 1, 2006. Due to the lease renewal, capital improvements to reposition the property totaling $100,000, anticipated in the 2006 cash flow plan, will not be needed.

Satisfaction of Judgment

Former Palm Beach, FL property (operated as a Miami Subs): The property was sold in June of 2004. A Judgment was recorded in the Broward County, FL Circuit Court in January of 2005 against the former owner, DiFede Finance Group, for amounts due the Partnership. In the First Quarter of 2006, the Partnership collected $25,000 in satisfaction of the Judgment.

Other

Grand Forks, ND (operates as a Panda Buffet restaurant): On January 24, 2006, the owners of the Panda Buffet Restaurant in Grand Forks, ND gave notice to Management that they intended to exercise their option to acquire the property. A sales contract was executed on February 27, 2006, for the sale of the property at a price of $525,000. The sales contract expired in late March of 2006, so the property will not be sold at the present time. The current operating lease is still in effect and will not expire until 2013.

QUESTIONS & ANSWERS

 

    When can I expect my next distribution mailing?

Your distribution correspondence for the Second Quarter of 2006 is scheduled to be mailed on August 15, 2006.

 

    What was the December 31, 2005 net asset value?

The net asset value was $410 per unit. The Net Asset Value letter from the General Partner was included with the February 15, 2006 distribution mailing.

 

    When can I expect to receive my 2005 Annual Form 10-K Report?

Your Annual Report is scheduled to be mailed on May 15, 2006.

 

    I’ve moved. How do I update my account registration?

Please mail or fax to DiVall Investor Relations a signed letter stating your new address and telephone number. Updates cannot be accepted over the telephone or via voicemail messages.

 

    If I have questions or comments, how can I reach DiVall Investor Relations?

You can reach DiVall Investor Relations at the address listed below.

CONTACT INFORMATION

 

   MAIL:   

DiVall Investor Relations

c/o Phoenix American Financial Services, Inc.

2401 Kerner Blvd.

San Rafael, CA 94901

  
   PHONE:   

1-800-547-7686

  
   FAX:    1-415-485-4553   


DIVALL INSURED INCOME PROPERTIES 2 L.P.

STATEMENTS OF INCOME AND CASH FLOW CHANGES

FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2006

 

     PROJECTED     ACTUAL     VARIANCE  
    

1ST

QUARTER
03/31/2006

    1ST
QUARTER
03/31/2006
    BETTER
(WORSE)
 

OPERATING REVENUES

      

Rental income

   $ 375,741     $ 398,376     $ 22,635  

Interest income

     6,400       7,681       1,281  

Bankruptcy Claim

     0       25,000       25,000  

Other income

     0       3,357       3,357  
                        

TOTAL OPERATING REVENUES

   $ 382,141     $ 434,414     $ 52,273  
                        

OPERATING EXPENSES

      

Insurance

   $ 9,768     $ 9,069     $ 699  

Management fees

     53,783       53,718       65  

Overhead allowance

     4,339       4,345       (6 )

Advisory Board

     3,500       3,500       0  

Administrative

     20,439       24,980       (4,541 )

Professional services

     17,720       18,906       (1,186 )

Auditing

     16,500       18,500       (2,000 )

Legal

     9,000       10,100       (1,100 )

Property Expenses

     4,900       630       4,270  
                        

TOTAL OPERATING EXPENSES

   $ 139,949     $ 143,748     ($ 3,798 )
                        

INVESTIGATION AND RESTORATION EXPENSES

   $ 0     $ 134     ($ 134 )
                        

NON-OPERATING EXPENSES

      

Depreciation

     62,292       62,292       0  

Amortization

     3,198       3,390       (192 )
                        

TOTAL NON-OPERATING EXPENSES

   $ 65,490     $ 65,682     ($ 192 )
                        

TOTAL EXPENSES

   $ 205,439     $ 209,564     ($ 4,125 )
                        

NET INCOME

   $ 176,702     $ 224,850     $ 48,148  
                 VARIANCE  

OPERATING CASH RECONCILIATION:

      

Depreciation and amortization

     65,490       65,682       192  

Recovery of amounts previously written off

     0       (3,357 )     (3,357 )

(Increase) Decrease in current assets

     233,679       427,225       193,546  

Increase (Decrease) in current liabilities

     (26,435 )     93,353       119,788  

(Increase) Decrease in cash reserved for payables

     25,728       (94,252 )     (119,980 )

Current cash flows advanced from (reserved for) future distributions

     (145,500 )     (320,500 )     (175,000 )
                        

Net Cash Provided From Operating Activities

   $ 329,664     $ 393,001     $ 63,337  
                        

CASH FLOWS (USED IN) FROM INVESTING AND FINANCING ACTIVITIES

      

Indemnification Trust (Interest earnings reinvested)

     (3,600 )     (3,934 )     (334 )

Payment of Leasing Commissions

     0       (12,960 )     (12,960 )

Recovery of amounts previously written off

     0       3,357       3,357  
                        

Net Cash (Used In) From Investing And Financing Activities

   ($ 3,600 )   ($ 13,537 )   ($ 9,937 )
                        

Total Cash Flow For Quarter

   $ 326,064     $ 379,464     $ 53,400  

Cash Balance Beginning of Period

     2,216,143       2,218,808       2,665  

Less 4th quarter distributions paid 2/06

     (2,000,000 )     (2,000,000 )     0  

Change in cash reserved for payables or future distributions

     119,772       414,752       294,980  
                        

Cash Balance End of Period

   $ 661,978     $ 1,013,024     $ 351,046  

Cash reserved for 1st quarter 2006 L.P. distributions

     (325,000 )     (380,000 )     (55,000 )

Cash reserved for payment of accrued expenses

     (64,793 )     (184,910 )     (120,117 )

Cash advanced from (reserved for) future distributions

     (145,500 )     (320,500 )     (175,000 )
                        

Unrestricted Cash Balance End of Period

   $ 126,685     $ 127,614     $ 929  
                        
     PROJECTED     ACTUAL     VARIANCE  

*       Quarterly Distribution

   $ 325,000     $ 380,000     $ 55,000  

Mailing Date

     05/15/2006       (enclosed )     —    

 

* Refer to distribution letter for detail of quarterly distribution.


PROJECTIONS FOR

DISCUSSION PURPOSES

DIVALL INSURED INCOME PROPERTIES 2 LP

2006 PROJECTED PROPERTY SUMMARY

AND RELATED RECEIPTS

FOR CURRENT OPERATING PROPERTIES

AS OF MARCH 31, 2006

 

PORTFOLIO

 

(Note 1)

     
    REAL ESTATE     EQUIPMENT     TOTALS  

CONCEPT

 

LOCATION

  COST   ANNUAL
BASE
RENT
   %
YIELD
    LEASE
EXPIRATION
DATE
  COST   PRINCIPAL
RETURNED
AS OF
1/1/94
  ANNUAL
LEASE
RECEIPTS
  %
RETURN
    COST   ANNUAL
RECEIPTS
  RETURN  

APPLEBEE’S

  COLUMBUS, OH   1,059,465   135,780    12.82 %     84,500   29,849   0   0.00 %   1,143,965   135,780   11.87 %

BLOCKBUSTER (2)

  OGDEN, UT   646,425   108,250    16.75 %             646,425   108,250   16.75 %

DENNY’S

  PHOENIX, AZ   972,726   65,000    6.68 %     183,239   0   0   0.00 %   1,155,965   65,000   5.62 %

CHINESE SUPER BUFFET

  PHOENIX, AZ   865,900   66,000    7.62 %     221,237   0   0   0.00 %   1,087,137   66,000   6.07 %

DAYTONA’S All SPORTS CAFÉ

  DES MOINES, IA   845,000   70,000    8.28 %     52,813   0   0   0.00 %   897,813   70,000   7.80 %

KFC

  SANTA FE, NM   451,230   60,000    13.30 %             451,230   60,000   13.30 %

Note:

 

  1: This property summary includes only property and equipment held by the Partnership as of March 31, 2006.

 

  2: The Blockbuster lease expired as of January 31, 2006 in the 6,000 square foot space. Management negotiated a lease renewal agreement with Blockbuster and the new lease is set to expire on January 31, 2008.

 

  3: In January of 2006 the owners of the Panda Buffet informed Management that they intended to exercise their purchase option in relation to the property. The property was to be sold at a sales price of $525,000 and closing was anticipated to be in the Second Quarter of 2006. However, the sales contract expired and the property is not going to be sold at this time. The current lease remains in effect until the year 2013.

 

Page 1 of 2


PROJECTIONS FOR

DISCUSSION PURPOSES

DIVALL INSURED INCOME PROPERTIES 2 LP

2006 PROJECTED PROPERTY SUMMARY

AND RELATED RECEIPTS

FOR CURRENT OPERATING PROPERTIES

AS OF MARCH 31, 2006

 

PORTFOLIO

 

(Note 1)

  REAL ESTATE     EQUIPMENT     TOTALS  

CONCEPT

 

LOCATION

  COST   ANNUAL
BASE
RENT
  %
YIELD
    LEASE
EXPIRATION
DATE
  COST   PRINCIPAL
RETURNED
AS OF 1/1/94
  ANNUAL
LEASE
RECEIPTS
  %
RETURN
    COST   TOTAL
RECEIPTS
  RETURN  

POPEYE’S

  PARK FOREST, IL   580,938   77,280   13.30 %             580,938   77,280   13.30 %

SUNRISE PRESCHOOL

  PHOENIX, AZ   1,084,503   123,318   11.37 %     79,219   33,047   0   0.00 %   1,182,735   123,318   10.43 %
            19,013   6,710   0   0.00 %      

PANDA BUFFET (3)

  GRAND FORKS, ND   739,375   35,000   4.73 %             739,375   35,000   4.73 %

WENDY’S

  AIKEN, SC   633,750   90,480   14.28 %             633,750   90,480   14.28 %

WENDY’S

  CHARLESTON, SC   580,938   77,280   13.30 %             580,938   77,280   13.30 %

WENDY’S

  N. AUGUSTA, SC   660,156   87,780   13.30 %             660,156   87,780   13.30 %

WENDY’S

  AUGUSTA, GA   728,813   96,780   13.28 %             728,813   96,780   13.28 %

WENDY’S

  CHARLESTON, SC   596,781   76,920   12.89 %             596,781   76,920   12.89 %

WENDY’S

  AIKEN, SC   776,344   96,780   12.47 %             776,344   96,780   12.47 %

WENDY’S

  AUGUSTA, GA   649,594   86,160   13.26 %             649,594   86,160   13.26 %

WENDY’S

  CHARLESTON, SC   528,125   70,200   13.29 %             528,125   70,200   13.29 %

WENDY’S

  MT. PLEASANT, SC   580,938   77,280   13.30 %             580,938   77,280   13.30 %

WENDY’S

  MARTINEZ, GA   633,750   84,120   13.27 %             633,750   84,120   13.27 %

PORTFOLIO TOTALS

    13,614,751   1,584,408   11.64 %     640,021   69,606   0   0.00 %   14,254,772   1,584,408   11.11 %

Note:

 

  1: This property summary includes only property and equipment held by the Partnership as of March 31, 2006.

 

  2: The Blockbuster lease expired as of January 31, 2006 in the 6,000 square foot space. Management negotiated a lease renewal agreement with Blockbuster and the new lease is set to expire on January 31, 2008.

 

  3: In January o+D29f 2006 the owners of the Panda Buffet informed Management that they intended to exercise their purchase option in relation to the property. The property was to be sold at a sales price of $525,000 and closing was anticipated to be in the Second Quarter of 2006. However, the sales contract expired and the property is not going to be sold at this time. The current lease remains in effect until the year 2013.

 

Page 2 of 2