XML 89 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Operations - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 30, 2019
Jun. 29, 2019
Mar. 30, 2019
Dec. 29, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 30, 2017
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2017
Income Statement [Abstract]                      
Net sales $ 497.7 $ 1,170.3 $ 1,189.9 $ 298.1 $ 433.9 $ 994.6 $ 1,013.3 $ 221.5 $ 3,156.0 $ 2,663.4 $ 2,642.1
Cost of sales                 2,130.5 1,778.3 1,669.5
Cost of sales—impairment, restructuring and other                 5.9 20.5 0.0
Gross profit 89.5 423.4 472.1 34.5 73.7 347.6 409.2 34.0 1,019.6 864.6 972.6
Operating expenses:                      
Selling, general and administrative                 601.3 540.1 550.9
Impairment, restructuring and other                 7.4 132.3 4.9
Other (income) expense, net                 1.3 (6.7) (16.6)
Income (loss) from operations                 409.6 198.9 433.4
Equity in (income) loss of unconsolidated affiliates                 (3.3) (4.9) 29.0
Interest expense                 101.8 86.4 76.1
Other non-operating (income) expense, net                 (270.5) 1.7 13.4
Income from continuing operations before income taxes                 581.6 115.7 314.9
Income tax expense (benefit) from continuing operations                 144.9 (11.9) 116.6
Income (loss) from continuing operations (55.5) 178.0 396.9 (82.6) (130.6) 125.5 152.7 (20.0) 436.7 127.6 198.3
Income (loss) from discontinued operations, net of tax (2.6) 23.6 (0.5) 2.9 (16.3) (42.7) (3.7) (1.2) 23.5 (63.9) 20.5
Net income (loss) (58.1) 201.6 396.4 (79.7) (146.9) 82.8 149.0 (21.2) 460.2 63.7 218.8
Net (income) loss attributable to noncontrolling interest                 0.5 0.0 (0.5)
Net income (loss) attributable to controlling interest $ (57.9) $ 201.7 $ 396.5 $ (79.6) $ (147.0) $ 82.9 $ 148.9 $ (21.2) $ 460.7 $ 63.7 $ 218.3
Basic income (loss) per common share:                      
Income from continuing operations (USD per share) $ (0.99) $ 3.21 $ 7.17 $ (1.49) $ (2.36) $ 2.27 $ 2.70 $ (0.35) $ 7.88 $ 2.27 $ 3.33
Income (loss) from discontinued operations (USD per share) (0.05) 0.42 (0.01) 0.05 (0.29) (0.77) (0.06) (0.02) 0.42 (1.14) 0.35
Basic net income (loss) per common share (USD per share) (1.04) 3.63 7.16 (1.44) (2.65) 1.50 2.64 (0.37) 8.30 1.13 3.68
Diluted income (loss) per common share:                      
Income from continuing operations (USD per share) (0.99) 3.15 7.10 (1.49) (2.36) 2.23 2.66 (0.35) 7.77 2.23 3.29
Income (loss) from discontinued operations (USD per share) (0.05) 0.41 (0.01) 0.05 (0.29) (0.76) (0.07) (0.02) 0.41 (1.11) 0.34
Diluted net income (loss) per common share (USD per share) $ (1.04) $ 3.56 $ 7.09 $ (1.44) $ (2.65) $ 1.47 $ 2.59 $ (0.37) $ 8.18 $ 1.12 $ 3.63