XML 83 R72.htm IDEA: XBRL DOCUMENT v3.19.2
FINANCIAL INFORMATION FOR SUBSIDIARY GUARANTORS AND NON-GUARANTORS - Balance Sheet (Details) - USD ($)
$ in Millions
Jun. 29, 2019
Mar. 30, 2019
Dec. 29, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 30, 2017
Sep. 30, 2017
Current assets:                
Cash and cash equivalents $ 36.4     $ 33.9 $ 29.6      
Accounts receivable, net 395.8     226.0 387.8      
Accounts receivable pledged 351.1     84.5 316.7      
Inventories 533.7     481.4 500.5      
Prepaid and other current assets 72.9     59.9 84.4      
Total current assets 1,389.9     885.7 1,319.0      
Investment in unconsolidated affiliates 0.0     36.1 34.4      
Property, plant and equipment, net 506.7     530.8 517.6      
Goodwill 541.9     543.0 621.2      
Intangible assets, net 831.1     857.3 879.6      
Other assets 197.8     201.6 192.1      
Equity investment in subsidiaries 0.0     0.0 0.0      
Intercompany assets 0.0     0.0 0.0      
Total assets 3,467.4     3,054.5 3,563.9      
Current liabilities:                
Current portion of debt 363.2     132.6 314.5      
Accounts payable 222.6     150.5 195.6      
Other current liabilities 369.6     329.6 315.2      
Total current liabilities 955.4     612.7 825.3      
Long-term debt 1,563.5     1,883.8 1,975.4      
Distributions in excess of investment in unconsolidated affiliate 0.0     21.9 21.9      
Other liabilities 143.3     176.5 210.0      
Equity investment in subsidiaries 0.0     0.0 0.0      
Intercompany liabilities 0.0     0.0        
Total liabilities 2,662.2     2,694.9 3,032.6      
Total equity—controlling interest 800.4     354.6 526.4      
Noncontrolling interest 4.8     5.0 4.9      
Total equity 805.2 $ 622.1 $ 253.2 359.6 531.3 $ 495.9 $ 507.8 $ 661.7
Total liabilities and equity 3,467.4     3,054.5 3,563.9      
Reportable Legal Entities | Parent                
Current assets:                
Cash and cash equivalents 0.0     0.0 0.0      
Accounts receivable, net 0.0     0.0 0.0      
Accounts receivable pledged 0.0     0.0 0.0      
Inventories 0.0     0.0 0.0      
Prepaid and other current assets 0.0     2.2 1.9      
Total current assets 0.0     2.2 1.9      
Investment in unconsolidated affiliates       0.0 0.0      
Property, plant and equipment, net 0.0     0.0 0.0      
Goodwill 0.0     0.0 0.0      
Intangible assets, net 0.0     0.0 0.0      
Other assets 8.1     11.4 8.0      
Equity investment in subsidiaries 1,294.4     860.0 1,434.7      
Intercompany assets 1,119.8     1,422.8 1,080.6      
Total assets 2,422.3     2,296.4 2,525.2      
Current liabilities:                
Current portion of debt 40.3     40.0 15.0      
Accounts payable 0.0     0.0 0.0      
Other current liabilities 16.0     17.8 8.3      
Total current liabilities 56.3     57.8 23.3      
Long-term debt 1,562.3     1,883.0 1,974.5      
Distributions in excess of investment in unconsolidated affiliate       0.0 0.0      
Other liabilities 3.3     1.0 1.0      
Equity investment in subsidiaries 0.0     0.0 0.0      
Intercompany liabilities 0.0     0.0 0.0      
Total liabilities 1,621.9     1,941.8 1,998.8      
Total equity—controlling interest 800.4     354.6 526.4      
Noncontrolling interest 0.0     0.0 0.0      
Total equity 800.4     354.6 526.4      
Total liabilities and equity 2,422.3     2,296.4 2,525.2      
Reportable Legal Entities | Subsidiary Guarantors                
Current assets:                
Cash and cash equivalents 3.6     3.0 2.1      
Accounts receivable, net 299.2     172.5 305.1      
Accounts receivable pledged 351.1     84.5 316.7      
Inventories 449.8     394.5 415.3      
Prepaid and other current assets 53.9     44.6 54.5      
Total current assets 1,157.6     699.1 1,093.7      
Investment in unconsolidated affiliates       35.2 33.6      
Property, plant and equipment, net 442.9     464.7 454.6      
Goodwill 421.6     420.6 477.6      
Intangible assets, net 733.5     752.3 777.7      
Other assets 150.5     164.8 167.3      
Equity investment in subsidiaries 0.0     0.0 0.0      
Intercompany assets 0.0     0.0 381.3      
Total assets 2,906.1     2,536.7 3,385.8      
Current liabilities:                
Current portion of debt 357.3     118.4 302.6      
Accounts payable 193.9     119.0 161.8      
Other current liabilities 325.8     278.3 273.5      
Total current liabilities 877.0     515.7 737.9      
Long-term debt 777.8     1,140.9 1,201.4      
Distributions in excess of investment in unconsolidated affiliate       21.9 21.9      
Other liabilities 113.8     143.6 153.0      
Equity investment in subsidiaries 20.9     1.5 59.9      
Intercompany liabilities 124.7     125.0 0.0      
Total liabilities 1,914.2     1,948.6 2,174.1      
Total equity—controlling interest 991.9     588.1 1,211.7      
Noncontrolling interest 0.0     0.0 0.0      
Total equity 991.9     588.1 1,211.7      
Total liabilities and equity 2,906.1     2,536.7 3,385.8      
Reportable Legal Entities | Non-Guarantors                
Current assets:                
Cash and cash equivalents 32.8     30.9 27.5      
Accounts receivable, net 96.6     53.5 82.7      
Accounts receivable pledged 0.0     0.0 0.0      
Inventories 83.9     86.9 85.2      
Prepaid and other current assets 19.0     13.1 28.0      
Total current assets 232.3     184.4 223.4      
Investment in unconsolidated affiliates       0.9 0.8      
Property, plant and equipment, net 63.8     66.1 63.0      
Goodwill 108.7     110.8 132.0      
Intangible assets, net 91.0     97.5 94.1      
Other assets 39.2     25.4 16.8      
Equity investment in subsidiaries 0.0     0.0 0.0      
Intercompany assets 0.0     6.5 0.0      
Total assets 535.0     491.6 530.1      
Current liabilities:                
Current portion of debt 5.9     14.2 11.9      
Accounts payable 28.7     31.5 33.8      
Other current liabilities 27.8     33.5 33.4      
Total current liabilities 62.4     79.2 79.1      
Long-term debt 143.7     102.1 131.5      
Distributions in excess of investment in unconsolidated affiliate       0.0 0.0      
Other liabilities 26.2     26.9 51.0      
Equity investment in subsidiaries 0.0     0.0 0.0      
Intercompany liabilities 8.1     0.0 92.3      
Total liabilities 240.4     208.2 353.9      
Total equity—controlling interest 294.6     283.4 176.2      
Noncontrolling interest 0.0     0.0 0.0      
Total equity 294.6     283.4 176.2      
Total liabilities and equity 535.0     491.6 530.1      
Eliminations/ Consolidations                
Current assets:                
Cash and cash equivalents 0.0     0.0 0.0      
Accounts receivable, net 0.0     0.0 0.0      
Accounts receivable pledged 0.0     0.0 0.0      
Inventories 0.0     0.0 0.0      
Prepaid and other current assets 0.0     0.0 0.0      
Total current assets 0.0     0.0 0.0      
Investment in unconsolidated affiliates       0.0 0.0      
Property, plant and equipment, net 0.0     0.0 0.0      
Goodwill 11.6     11.6 11.6      
Intangible assets, net 6.6     7.5 7.8      
Other assets 0.0     0.0        
Equity investment in subsidiaries (1,294.4)     (860.0) (1,434.7)      
Intercompany assets (1,119.8)     (1,429.3) (1,461.9)      
Total assets (2,396.0)     (2,270.2) (2,877.2)      
Current liabilities:                
Current portion of debt (40.3)     (40.0) (15.0)      
Accounts payable 0.0     0.0 0.0      
Other current liabilities 0.0     0.0 0.0      
Total current liabilities (40.3)     (40.0) (15.0)      
Long-term debt (920.3)     (1,242.2) (1,332.0)      
Distributions in excess of investment in unconsolidated affiliate       0.0 0.0      
Other liabilities 0.0     5.0 5.0      
Equity investment in subsidiaries (20.9)     (1.5) (59.9)      
Intercompany liabilities (132.8)     (125.0) (92.3)      
Total liabilities (1,114.3)     (1,403.7) (1,494.2)      
Total equity—controlling interest (1,286.5)     (871.5) (1,387.9)      
Noncontrolling interest 4.8     5.0 4.9      
Total equity (1,281.7)     (866.5) (1,383.0)      
Total liabilities and equity $ (2,396.0)     $ (2,270.2) $ (2,877.2)