XML 161 R140.htm IDEA: XBRL DOCUMENT v3.8.0.1
FINANCIAL INFORMATION FOR SUBSIDIARY GUARANTORS AND NON-GUARANTORS - Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2014
Current assets:        
Cash and cash equivalents $ 120.5 $ 28.6 $ 50.8 $ 64.9
Accounts receivable, net 197.7 127.0    
Accounts receivable pledged 88.9 174.7    
Inventories 407.5 394.7    
Assets held for sale 0.0 256.2    
Prepaid and other current assets 67.1 51.7    
Total current assets 881.7 1,032.9    
Investment in unconsolidated affiliates 31.1 101.0    
Property, plant and equipment, net 467.7 444.9    
Goodwill 441.6 371.9 282.5  
Intangible assets, net 748.9 690.0    
Other assets 176.0 115.1    
Equity investment in subsidiaries 0.0 0.0    
Intercompany assets 0.0 0.0    
Total assets 2,747.0 2,755.8    
Current liabilities:        
Current portion of debt 143.1 185.0    
Accounts payable 153.1 131.2    
Liabilities held for sale 0.0 213.0    
Other current liabilities 248.3 177.9    
Total current liabilities 544.5 707.1    
Long-term debt 1,258.0 1,030.9    
Distributions in excess of investment in unconsolidated affiliate 21.9 0.0    
Other liabilities 260.9 283.5    
Equity investment in subsidiaries 0.0 0.0    
Intercompany liabilities 0.0      
Total liabilities 2,085.3 2,021.5    
Total equity—controlling interest 648.8 715.2    
Noncontrolling interest 12.9 19.1    
Total equity 661.7 734.3 633.1 567.2
Total liabilities and equity 2,747.0 2,755.8    
Reportable Legal Entities | Parent        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Accounts receivable pledged 0.0 0.0    
Inventories 0.0 0.0    
Assets held for sale   0.0    
Prepaid and other current assets 1.3 0.1    
Total current assets 1.3 0.1    
Investment in unconsolidated affiliates 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other assets 8.1 13.2    
Equity investment in subsidiaries 1,112.8 808.8    
Intercompany assets 759.7 1,013.0    
Total assets 1,881.9 1,835.1    
Current liabilities:        
Current portion of debt 15.0 15.0    
Accounts payable 0.0 0.0    
Liabilities held for sale   0.0    
Other current liabilities 17.1 16.6    
Total current liabilities 32.1 31.6    
Long-term debt 1,200.7 1,085.1    
Distributions in excess of investment in unconsolidated affiliate 0.0      
Other liabilities 0.3 3.2    
Equity investment in subsidiaries 0.0 0.0    
Intercompany liabilities 0.0 0.0    
Total liabilities 1,233.1 1,119.9    
Total equity—controlling interest 648.8 715.2    
Noncontrolling interest 0.0 0.0    
Total equity 648.8 715.2    
Total liabilities and equity 1,881.9 1,835.1    
Reportable Legal Entities | Subsidiary Guarantors        
Current assets:        
Cash and cash equivalents 39.8 2.7 7.4 23.1
Accounts receivable, net 137.6 92.4    
Accounts receivable pledged 88.9 174.7    
Inventories 314.0 327.8    
Assets held for sale   0.0    
Prepaid and other current assets 43.4 23.1    
Total current assets 623.7 620.7    
Investment in unconsolidated affiliates 0.0 100.3    
Property, plant and equipment, net 406.4 392.1    
Goodwill 320.7 260.4    
Intangible assets, net 606.3 560.2    
Other assets 158.3 103.8    
Equity investment in subsidiaries 0.0 0.0    
Intercompany assets 0.0 0.0    
Total assets 2,115.4 2,037.5    
Current liabilities:        
Current portion of debt 97.8 154.2    
Accounts payable 124.9 108.8    
Liabilities held for sale   0.0    
Other current liabilities 191.5 143.3    
Total current liabilities 414.2 406.3    
Long-term debt 508.6 575.7    
Distributions in excess of investment in unconsolidated affiliate 21.9      
Other liabilities 197.4 221.9    
Equity investment in subsidiaries 82.6 161.0    
Intercompany liabilities 17.1 100.2    
Total liabilities 1,241.8 1,465.1    
Total equity—controlling interest 873.6 572.4    
Noncontrolling interest 0.0 0.0    
Total equity 873.6 572.4    
Total liabilities and equity 2,115.4 2,037.5    
Reportable Legal Entities | Non- Guarantors        
Current assets:        
Cash and cash equivalents 80.7 25.9 43.4 41.8
Accounts receivable, net 60.1 34.6    
Accounts receivable pledged 0.0 0.0    
Inventories 93.5 66.9    
Assets held for sale   256.2    
Prepaid and other current assets 22.4 28.5    
Total current assets 256.7 412.1    
Investment in unconsolidated affiliates 31.1 0.7    
Property, plant and equipment, net 61.3 52.8    
Goodwill 109.3 99.9    
Intangible assets, net 133.8 119.6    
Other assets 9.6 0.6    
Equity investment in subsidiaries 0.0 0.0    
Intercompany assets 0.0 0.0    
Total assets 601.8 685.7    
Current liabilities:        
Current portion of debt 45.3 30.8    
Accounts payable 28.2 22.4    
Liabilities held for sale   213.0    
Other current liabilities 39.7 18.0    
Total current liabilities 113.2 284.2    
Long-term debt 108.0 23.0    
Distributions in excess of investment in unconsolidated affiliate 0.0      
Other liabilities 58.2 56.0    
Equity investment in subsidiaries 0.0 0.0    
Intercompany liabilities 152.7 234.1    
Total liabilities 432.1 597.3    
Total equity—controlling interest 169.7 88.4    
Noncontrolling interest 0.0 0.0    
Total equity 169.7 88.4    
Total liabilities and equity 601.8 685.7    
Eliminations/ Consolidations        
Current assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable, net 0.0 0.0    
Accounts receivable pledged 0.0 0.0    
Inventories 0.0 0.0    
Assets held for sale   0.0    
Prepaid and other current assets 0.0 0.0    
Total current assets 0.0 0.0    
Investment in unconsolidated affiliates 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Goodwill 11.6 11.6    
Intangible assets, net 8.8 10.2    
Other assets 0.0 (2.5)    
Equity investment in subsidiaries (1,112.8) (808.8)    
Intercompany assets (759.7) (1,013.0)    
Total assets (1,852.1) (1,802.5)    
Current liabilities:        
Current portion of debt (15.0) (15.0)    
Accounts payable 0.0 0.0    
Liabilities held for sale   0.0    
Other current liabilities 0.0 0.0    
Total current liabilities (15.0) (15.0)    
Long-term debt (559.3) (652.9)    
Distributions in excess of investment in unconsolidated affiliate 0.0      
Other liabilities 5.0 2.4    
Equity investment in subsidiaries (82.6) (161.0)    
Intercompany liabilities (169.8) (334.3)    
Total liabilities (821.7) (1,160.8)    
Total equity—controlling interest (1,043.3) (660.8)    
Noncontrolling interest 12.9 19.1    
Total equity (1,030.4) (641.7)    
Total liabilities and equity $ (1,852.1) $ (1,802.5)