XML 32 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
GOODWILL AND INTANGIBLE ASSETS, NET
12 Months Ended
Sep. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS, NET
GOODWILL AND INTANGIBLE ASSETS, NET
The following table displays a rollforward of the carrying amount of goodwill by reportable segment: 
 
U.S. Consumer
 
Europe Consumer
 
Other
 
Total
 
(In millions)
Goodwill
$
202.5

 
$
58.5

 
$
20.8

 
$
281.8

Accumulated impairment losses
(1.8
)
 
(58.5
)
 
(2.5
)
 
(62.8
)
Balance at September 30, 2014
200.7

 

 
18.3

 
219.0

Acquisitions, net of purchase price adjustments and foreign currency translation
10.6

 

 
54.2

 
64.8

 
 
 
 
 
 
 
 
Goodwill
$
213.1

 
$
58.5

 
$
75.0

 
$
346.6

Accumulated impairment losses
(1.8
)
 
(58.5
)
 
(2.5
)
 
(62.8
)
Balance at September 30, 2015
211.3

 

 
72.5

 
283.8

Acquisitions, net of purchase price adjustments and foreign currency translation
0.6

 

 
88.8

 
89.4

 
 
 
 
 
 
 
 
Goodwill
$
213.7

 
$
58.5

 
$
161.3

 
$
433.5

Accumulated impairment losses
(1.8
)
 
(58.5
)
 

 
(60.3
)
Balance at September 30, 2016
$
211.9

 
$

 
$
161.3

 
$
373.2


The following table presents intangible assets, net: 
 
September 30, 2016
 
September 30, 2015
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
(In millions)
Finite-lived intangible assets:
 
 
 
 
 
 
 
 
 
 
 
Technology
$
70.3

 
$
(59.2
)
 
$
11.1

 
$
69.7

 
$
(56.9
)
 
$
12.8

Customer accounts
144.7

 
(41.2
)
 
103.5

 
95.6

 
(32.1
)
 
63.5

Tradenames
150.7

 
(22.3
)
 
128.4

 
94.6

 
(16.9
)
 
77.7

Other
97.9

 
(74.8
)
 
23.1

 
88.7

 
(72.4
)
 
16.3

Total finite-lived intangible assets, net
 
 
 
 
266.1

 
 
 
 
 
170.3

Indefinite-lived intangible assets:
 
 
 
 
 
 
 
 
 
 
 
Indefinite-lived tradenames
 
 
 
 
184.8

 
 
 
 
 
184.8

Marketing Agreement Amendment
 
 
 
 
188.3

 
 
 
 
 
188.3

Brand Extension Agreement
 
 
 
 
111.7

 
 
 
 
 
111.7

Total indefinite-lived intangible assets
 
 
 
 
484.8

 
 
 
 
 
484.8

Total intangible assets, net
 
 
 
 
$
750.9

 

 
 
 
$
655.1



Fiscal 2016
As a result of the annual impairment review in the fourth quarter of fiscal 2016, the Company determined that no charges for impairment of goodwill or intangible assets were required. The estimated fair value of each reporting unit with a significant goodwill balance was substantially in excess of its carrying value as of the annual test date. Each of the indefinite-lived tradenames, the Marketing Agreement Amendment, and Brand Extension Agreement had an estimated fair value substantially in excess of its carrying value as of the annual test date.

Fiscal 2015
As a result of the annual impairment review, in the fourth quarter of fiscal 2015, the Company determined that no charges for impairment of goodwill or intangible assets were required. The estimated fair value of each reporting unit with a significant goodwill balance was substantially in excess of its carrying value as of the annual test date. Each of the indefinite-lived tradenames had an estimated fair value substantially in excess of its carrying value as of the annual test date, with the exception of the Ortho®  
brand.

Fiscal 2014
During the third quarter of 2014, the Company completed an impairment review and recognized an impairment charge for a non-recurring fair value adjustment of $33.7 million, within the U.S. Consumer segment related to the Ortho® brand. The fair value was calculated based upon the evaluation of the historical performance and future growth expectations of the Ortho® business. The impact of the fair value adjustment was to reduce the carrying value of the indefinite-lived Ortho® brand and sub-brands from $126.0 million to $92.3 million. The impairment charge is discussed further in “NOTE 3. IMPAIRMENT, RESTRUCTURING AND OTHER CHARGES.” As a result of the annual impairment review, the Company also determined that no other charges for impairment of goodwill or intangible assets were required. The estimated fair value of each reporting unit with a significant goodwill balance was substantially in excess of its carrying value as of the annual test date. Each of the indefinite-lived tradenames had an estimated fair value substantially in excess of its carrying value as of the annual test date, with the exception of the Ortho® brand.
Total amortization expense for the years ended September 30, 2016, 2015, and 2014 was $18.8 million, $15.7 million and $13.0 million, respectively. Amortization expense is estimated to be as follows for the years ending September 30 (in millions):
2017
$
19.2

2018
18.5

2019
17.2

2020
16.4

2021
15.9