XML 37 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended
Jan. 03, 2015
Dec. 28, 2013
Cash flow from operating activities:    
Net income $ 265us-gaap_NetIncomeLoss $ 488us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash (used by) generated from operating activities:    
Depreciation 157us-gaap_Depreciation 168us-gaap_Depreciation
Stock-based compensation 113us-gaap_ShareBasedCompensation 59us-gaap_ShareBasedCompensation
Pension contributions greater than pension expense (52)us-gaap_PensionContributions (117)us-gaap_PensionContributions
Deferred tax provision 39us-gaap_DeferredIncomeTaxesAndTaxCredits 120us-gaap_DeferredIncomeTaxesAndTaxCredits
Increase (decrease) in cash resulting from changes in operating assets and liabilities:    
Trade receivables (498)us-gaap_IncreaseDecreaseInReceivables (48)us-gaap_IncreaseDecreaseInReceivables
Other receivables (82)us-gaap_IncreaseDecreaseInOtherReceivables 84us-gaap_IncreaseDecreaseInOtherReceivables
Inventories (242)us-gaap_IncreaseDecreaseInInventories (169)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (49)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 1us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (680)us-gaap_IncreaseDecreaseInAccountsPayable (290)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses 85us-gaap_IncreaseDecreaseInAccruedLiabilities (167)us-gaap_IncreaseDecreaseInAccruedLiabilities
Accrued and deferred taxes on income (50)us-gaap_IncreaseDecreaseInAccruedTaxesPayable (3)us-gaap_IncreaseDecreaseInAccruedTaxesPayable
Net cash (used by) generated from operating activities (994)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 126us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flow used by investing activities:    
Acquisition of property, plant and equipment (293)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (64)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used by investing activities (293)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (64)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flow used by financing activities:    
Repayments of long term debt (1,713)us-gaap_RepaymentsOfLongTermDebt (11)us-gaap_RepaymentsOfLongTermDebt
Dividends paid (42)us-gaap_Dividends 0us-gaap_Dividends
Net cash used by financing activities (1,755)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (11)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash (85)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 46us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net (decrease) increase in cash (3,127)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 97us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Beginning balance - cash and cash equivalents 11,238us-gaap_CashAndCashEquivalentsAtCarryingValue 2,062us-gaap_CashAndCashEquivalentsAtCarryingValue
Ending balance - cash and cash equivalents 8,111us-gaap_CashAndCashEquivalentsAtCarryingValue 2,159us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:    
Cash paid for income taxes 50us-gaap_IncomeTaxesPaid 3us-gaap_IncomeTaxesPaid
Cash paid for interest $ 26us-gaap_InterestPaid $ 16us-gaap_InterestPaid