XML 92 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combinations (Tables)
12 Months Ended
Sep. 30, 2012
Proforma Summary Of Landauer's Consolidated Information

 

September 30, 2012

(Dollars in Thousands)

 

Landauer, Inc.

Actual

 

 

Landauer, Inc.

Proforma

Revenues

$

152,400 

 

$

154,658 

Net income attributed to Landauer, Inc.

 

19,270 

 

 

19,404 

 

 

 

 

 

 

 

 

September 30, 2011

(Dollars in Thousands)

 

Landauer, Inc.

Actual

 

 

Landauer, Inc.

Proforma

Revenues

$

120,458 

 

$

139,096 

Net income attributed to Landauer, Inc.

 

24,538 

 

 

24,132 

 

 

 

September 30, 2010

(Dollars in Thousands)

 

Landauer, Inc.

Actual

 

 

Landauer, Inc.

Proforma

Revenues

$

114,367 

 

$

119,040 

Net income attributed to Landauer, Inc.

 

23,674 

 

 

23,767 

 

IZI [Member]
 
Schedule Of Purchase Price Allocation

 

 

 

(Dollars in Thousands)

 

 

Current assets

$

4,587 

Property, plant and equipment

 

763 

Intangible assets

 

27,000 

Goodwill

 

64,069 

Non-current deferred taxes, net

 

212 

Other non-current assets

 

24 

Current liabilities

 

(2,196)

Other long-term liabilities

 

(176)

Total assets acquired and liabilities assumed

$

94,283 

 

GPS [Member]
 
Schedule Of Purchase Price Allocation

(Dollars in Thousands)

 

 

Current assets

$

804 

Property, plant and equipment

 

1,040 

Intangible assets

 

5,300 

Goodwill

 

17,380 

Current liabilities

 

(918)

Other long-term liabilities

 

(250)

Long-term deferred taxes, net

 

(1,356)

Total assets acquired and liabilities assumed

$

22,000 

 

GDM, PDM, UMP Acquisitions [Member]
 
Schedule Of Purchase Price Allocation

(Dollars in Thousands)

 

 

Current assets

$

2,088 

Property, plant and equipment

 

606 

Intangible assets

 

1,389 

Goodwill

 

8,130 

Current liabilities

 

(2,157)

Other long-term liabilities

 

(137)

Total assets acquired and liabilities assumed

$

9,919