XML 32 R15.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill And Other Intangible Assets
12 Months Ended
Sep. 30, 2016
Goodwill And Other Intangible Assets [Abstract]  
Goodwill And Other Intangible Assets

7.Goodwill and Other Intangible Assets



Changes in the carrying amount of goodwill, by reportable segment, for the years ended September 30, 2016 and 2015 were as follows:





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands)

 

Radiation Measurement

 

Medical
Physics

 

Medical
Products

 

Total

Balance as of September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

11,002 

 

$

22,611 

 

$

65,527 

 

$

99,140 

Accumulated impairment losses

 

 

 -

 

 

 -

 

 

(64,068)

 

 

(64,068)

Balance as of September 30, 2015

 

$

11,002 

 

$

22,611 

 

$

1,459 

 

$

35,072 

Effects of foreign currency - Goodwill

 

 

194 

 

 

 -

 

 

(784)

 

 

(590)

Effects of foreign currency - Accumulated impairment losses

 

 

 -

 

 

 -

 

 

769 

 

 

769 

Decrease related to dispositions - Goodwill

 

 

 -

 

 

 -

 

 

(64,743)

 

 

(64,743)

Decrease related to dispositions - Accumulated impairment losses

 

 

 -

 

 

 -

 

 

63,299 

 

 

63,299 

Balance as of September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

11,196 

 

$

22,611 

 

$

 -

 

$

33,807 

Accumulated impairment losses

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Balance as of September 30, 2016

 

$

11,196 

 

$

22,611 

 

$

 -

 

$

33,807 



Goodwill and certain intangible assets with indefinite lives are reviewed annually for impairment and more frequently if an event occurs or circumstances change that would require the Company to perform an interim review. The Company has three segments: Radiation Measurement; Medical Physics; and Medical Products divested in May 2016. 



The Company completed a quantitative assessment for the Radiation Measurement and Medical Physics reporting segments as of September 30, 2016 using the income approach and the market approach, and the estimated fair value of these reporting segments significantly exceeded their carrying values. The discount rates used in this valuation ranged from 9% to 10%.



The Company completed an impairment test for the Medical Products segment as of June 30, 2014 when it became apparent that anticipated revenue and profitability trends in Medical Products were not being achieved to the extent forecasted. Based on the testing performed, the Company recorded a non-cash impairment charge of $62.2 million, of which $41.4 million related to goodwill and $20.8 million related to intangible assets for the fiscal year ended September 30, 2014. The tax benefit associated with the goodwill impairment charge was $15.3 million, and the tax benefit associated with the intangible assets charge was $7.7 million.



During the third quarter of fiscal 2013, the Company performed an impairment analysis with respect to the carrying value of the goodwill in the Medical Products reporting unit. Based on the testing performed, the Company recorded a non-cash goodwill impairment charge of $22.7 million. The tax benefit associated with this charge was $8.5 million.



Intangible assets for the years ended September 30 were as follows:



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

2016

(Dollars in Thousands)

 

Gross Carrying
Amount

 

Accumulated
Amortization

 

Net Carrying Amount

 

Accumulated Intangibles Impairment Charge

Customer lists

 

$

16,982 

 

$

10,436 

 

$

6,546 

 

$

 -

Trademarks and tradenames

 

 

133 

 

 

 -

 

 

133 

 

 

 -

Licenses and patents

 

 

3,397 

 

 

779 

 

 

2,618 

 

 

 -

Other intangibles

 

 

557 

 

 

557 

 

 

 -

 

 

 -

Intangible assets

 

$

21,069 

 

$

11,772 

 

$

9,297 

 

$

 -









 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

2015

(Dollars in Thousands)

 

Gross Carrying
Amount

 

Accumulated
Amortization

 

Net Carrying Amount

 

Accumulated Intangibles Impairment Charge

Customer lists

 

$

43,131 

 

$

33,716 

 

 

9,415 

 

$

18,657 

Trademarks and tradenames

 

 

2,181 

 

 

2,051 

 

 

130 

 

 

1,498 

Licenses and patents

 

 

5,825 

 

 

2,338 

 

 

3,487 

 

 

665 

Other intangibles

 

 

577 

 

 

557 

 

 

20 

 

 

 -

Intangible assets

 

$

51,714 

 

$

38,662 

 

$

13,052 

 

$

20,820 



The decrease in gross carrying amount and accumulated amortization of intangible assets from September 30, 2015 to September 30, 2016 was due primarily to the divestiture of the Medical Products business in May 2016.  No customer lists or tradenames were assumed during fiscal 2016 and 2015 relating to business combinations.  Amortization of intangible assets was $1,969,  $2,243 and $3,978 for the years ended September 30, 2016, 2015 and 2014, respectively. Annual aggregate amortization expense related to intangible assets is estimated to be approximately $1,099 in fiscal 2017, $1,099 in fiscal 2018, $980 in fiscal 2019, $860 in fiscal 2020 and $860 in fiscal 2021.