XML 43 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
 3 Months Ended 6 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2015
Mar. 31, 2014
Consolidated Statements Of Operations [Abstract]        
Service revenues $ 32,242us-gaap_SalesRevenueServicesNet $ 32,870us-gaap_SalesRevenueServicesNet [1] $ 64,299us-gaap_SalesRevenueServicesNet $ 64,615us-gaap_SalesRevenueServicesNet [1]
Product revenues 5,897us-gaap_SalesRevenueGoodsNet 6,184us-gaap_SalesRevenueGoodsNet [1] 11,387us-gaap_SalesRevenueGoodsNet 12,586us-gaap_SalesRevenueGoodsNet [1]
Net revenues 38,139us-gaap_Revenues 39,054us-gaap_Revenues [1] 75,686us-gaap_Revenues 77,201us-gaap_Revenues [1]
Costs and expenses:        
Service costs 16,158us-gaap_CostOfServices 15,155us-gaap_CostOfServices [1] 31,792us-gaap_CostOfServices 30,165us-gaap_CostOfServices [1]
Product costs 2,453us-gaap_CostOfGoodsSold 3,177us-gaap_CostOfGoodsSold [1] 4,570us-gaap_CostOfGoodsSold 6,552us-gaap_CostOfGoodsSold [1]
Total cost of sales 18,611us-gaap_CostOfRevenue 18,332us-gaap_CostOfRevenue [1] 36,362us-gaap_CostOfRevenue 36,717us-gaap_CostOfRevenue [1]
Gross Profit 19,528us-gaap_GrossProfit 20,722us-gaap_GrossProfit [1] 39,324us-gaap_GrossProfit 40,484us-gaap_GrossProfit [1]
Selling, general, and administrative 13,898us-gaap_OperatingExpenses 13,750us-gaap_OperatingExpenses [1] 27,553us-gaap_OperatingExpenses 27,976us-gaap_OperatingExpenses [1]
Acquisition, reorganization and nonrecurring costs   109us-gaap_BusinessCombinationAcquisitionRelatedCosts [1]   220us-gaap_BusinessCombinationAcquisitionRelatedCosts [1]
Operating income 5,630us-gaap_OperatingIncomeLoss 6,863us-gaap_OperatingIncomeLoss [1] 11,771us-gaap_OperatingIncomeLoss 12,288us-gaap_OperatingIncomeLoss [1]
Equity in income of joint ventures 680us-gaap_IncomeLossFromEquityMethodInvestments 535us-gaap_IncomeLossFromEquityMethodInvestments [1] 1,376us-gaap_IncomeLossFromEquityMethodInvestments 1,816us-gaap_IncomeLossFromEquityMethodInvestments [1]
Interest expense, net (964)us-gaap_InterestIncomeExpenseNet (1,014)us-gaap_InterestIncomeExpenseNet [1] (1,917)us-gaap_InterestIncomeExpenseNet (1,951)us-gaap_InterestIncomeExpenseNet [1]
Other (expense) income, net (485)us-gaap_OtherNonoperatingIncomeExpense 5us-gaap_OtherNonoperatingIncomeExpense [1] (234)us-gaap_OtherNonoperatingIncomeExpense 164us-gaap_OtherNonoperatingIncomeExpense [1]
Income before taxes 4,861us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 6,389us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest [1] 10,996us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 12,317us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest [1]
Income tax expense 1,180us-gaap_IncomeTaxExpenseBenefit 1,913us-gaap_IncomeTaxExpenseBenefit [1] 2,790us-gaap_IncomeTaxExpenseBenefit 3,812us-gaap_IncomeTaxExpenseBenefit [1]
Net loss 3,681us-gaap_ProfitLoss 4,476us-gaap_ProfitLoss [1] 8,206us-gaap_ProfitLoss 8,505us-gaap_ProfitLoss [1],[2]
Less: Net income (loss) attributed to noncontrolling interest 134us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (38)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest [1] 282us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 170us-gaap_NetIncomeLossAttributableToNoncontrollingInterest [1]
Net loss attributed to Landauer, Inc. $ 3,547us-gaap_NetIncomeLoss $ 4,514us-gaap_NetIncomeLoss [1] $ 7,924us-gaap_NetIncomeLoss $ 8,335us-gaap_NetIncomeLoss [1]
Net loss per share attributable to Landauer, Inc. shareholders:        
Basic $ 0.37us-gaap_EarningsPerShareBasic $ 0.47us-gaap_EarningsPerShareBasic [1] $ 0.83us-gaap_EarningsPerShareBasic $ 0.87us-gaap_EarningsPerShareBasic [1]
Weighted average basic shares outstanding 9,493us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 9,460us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [1] 9,464us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 9,441us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [1]
Diluted $ 0.37us-gaap_EarningsPerShareDiluted $ 0.47us-gaap_EarningsPerShareDiluted [1] $ 0.83us-gaap_EarningsPerShareDiluted $ 0.87us-gaap_EarningsPerShareDiluted [1]
Weighted average diluted shares outstanding 9,520us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 9,501us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [1] 9,492us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 9,485us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [1]
[1] As Restated
[2] As reported in the Company's 2014 third fiscal quarter Form 10-Q (filed on August 11, 2014), certain errors were identified in the Consolidated Statement of Cash Flows that impacted prior periods.  The errors related to the following:   treatment of accrued additions for property, plant and equipment, classification of debt financing fees and classification of unrealized gains or losses on investments in the Consolidated Statements of Cash Flows.   The prior period consolidated statements of cash flows were revised in the 2014 third fiscal quarter Form 10-Q to correct for these errors and the impacts of the corrections are reflected within the 'Previously Reported' columns above.